ADVOKATFIRMAET LYSØ AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

−64,89 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 601 000	4 287 000	4 125 000	5 625 000
Net Income	−525 000	499 000	350 000	365 000
Total Assets	1 296 000	2 069 000	2 668 000	2 130 000
Total Equity	809 000	1 333 000	1 034 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 601 000	4 287 000	4 125 000	5 625 000
Expenditure	3 268 000	3 641 000	3 675 000	5 153 000
Operating Profit	−667 000	647 000	450 000	471 000
Financial Income	1 000	1 000	6 000	6 000
Financial Costs	7 000	7 000	7 000	9 000
Financial Balance	−6 000	−6 000	−1 000	−3 000
Earnings Before Tax	−673 000	640 000	449 000	468 000
Tax	−148 000	141 000	99 000	103 000
Net Income	−525 000	499 000	350 000	365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	163 000	15 000	8 000	4 000
Total Current Assets	1 133 000	2 054 000	2 660 000	2 125 000
Total Assets	1 296 000	2 069 000	2 668 000	2 130 000
Total Retained Equity	709 000	1 233 000	934 000	684 000
Total Equity	809 000	1 333 000	1 034 000	784 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	488 000	735 000	1 634 000	1 346 000
Total Equity and Debt	1 296 000	2 069 000	2 668 000	2 130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 601 000	4 287 000	4 125 000	5 625 000
Other Income	0	0	0	0
Revenue	2 601 000	4 287 000	4 125 000	5 625 000
Cost of Goods Sold	105 000	134 000	176 000	176 000
Salary Costs	2 280 000	2 627 000	2 602 000	4 011 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 268 000	3 641 000	3 675 000	5 153 000
Operating Profit	−667 000	647 000	450 000	471 000
Financial Income	1 000	1 000	6 000	6 000
Financial Costs	7 000	7 000	7 000	9 000
Financial Balance	−6 000	−6 000	−1 000	−3 000
Dividends	0	100 000	100 000	0
Net Income	−525 000	499 000	350 000	365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	163 000	15 000	8 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	163 000	15 000	8 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	587 000	351 000	216 000
Total Current Assets	1 133 000	2 054 000	2 660 000	2 125 000
Total Assets	1 296 000	2 069 000	2 668 000	2 130 000
Total Equity	809 000	1 333 000	1 034 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	29 000	26 000	41 000
Unpaid Taxes	162 000	212 000	339 000	327 000
Dividends	0	100 000	100 000	0
Other Current Debt	305 000	245 000	1 067 000	863 000
Total Current Debt	488 000	735 000	1 634 000	1 346 000
Total Equity and Debt	1 296 000	2 069 000	2 668 000	2 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,89 %	37,43 %	33,85 %	46,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,64 %	15,09 %	10,91 %	8,37 %
Current Ratio	2,32	2,79	1,63	1,58
Quick Ratio	2,32	2,79	1,63	1,58
Equity Ratio	0,62	0,64	0,39	0,37
Gross Profit Margin	95,96 %	96,87 %	95,73 %	96,87 %