SNIPPTUNET II BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

7,72 %

Current Ratio

11,23

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	676 000	696 000	713 000
Net Income	349 000	291 000	312 000	379 000
Total Assets	9 578 000	9 488 000	9 622 000	9 427 000
Total Equity	4 521 000	4 172 000	3 881 000	3 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	676 000	696 000	713 000
Expenditure	340 000	373 000	353 000	293 000
Operating Profit	366 000	304 000	344 000	420 000
Financial Income	5 000	4 000	6 000	11 000
Financial Costs	22 000	17 000	38 000	52 000
Financial Balance	−17 000	−13 000	−32 000	−41 000
Earnings Before Tax	349 000	291 000	312 000	379 000
Tax	0	0	0	0
Net Income	349 000	291 000	312 000	379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 893 000	8 893 000	8 893 000	8 893 000
Total Current Assets	685 000	595 000	729 000	534 000
Total Assets	9 578 000	9 488 000	9 622 000	9 427 000
Total Retained Equity	4 520 000	4 171 000	3 880 000	3 568 000
Total Equity	4 521 000	4 172 000	3 881 000	3 569 000
Total Long-Term Debt	4 995 000	5 268 000	5 541 000	5 813 000
Total Current Debt	61 000	48 000	201 000	45 000
Total Equity and Debt	9 578 000	9 488 000	9 622 000	9 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	706 000	676 000	696 000	713 000
Revenue	706 000	676 000	696 000	713 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	36 000	61 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	340 000	373 000	353 000	293 000
Operating Profit	366 000	304 000	344 000	420 000
Financial Income	5 000	4 000	6 000	11 000
Financial Costs	22 000	17 000	38 000	52 000
Financial Balance	−17 000	−13 000	−32 000	−41 000
Dividends	0	0	0	0
Net Income	349 000	291 000	312 000	379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 893 000	8 893 000	8 893 000	8 893 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 893 000	8 893 000	8 893 000	8 893 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 893 000	8 893 000	8 893 000	8 893 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	541 000	678 000	486 000
Total Current Assets	685 000	595 000	729 000	534 000
Total Assets	9 578 000	9 488 000	9 622 000	9 427 000
Total Equity	4 521 000	4 172 000	3 881 000	3 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 995 000	5 268 000	5 541 000	5 813 000
Creditors	56 000	48 000	195 000	45 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	6 000	0
Total Current Debt	61 000	48 000	201 000	45 000
Total Equity and Debt	9 578 000	9 488 000	9 622 000	9 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,72 %	6,98 %	8,04 %	10,62 %
Debt-to-Equity Ratio	1,1	1,26	1,43	1,63
Operating Profit Margin	51,84 %	44,97 %	49,43 %	58,91 %
Current Ratio	11,23	12,4	3,63	11,87
Quick Ratio	11,23	12,4	3,63	11,87
Equity Ratio	0,47	0,44	0,4	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %