CODE ARKITEKTUR AS

0158 OSLO

Finances

Return on Equity

22,32 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 747 000	37 992 000	35 911 000	36 727 000
Net Income	1 804 000	3 318 000	2 507 000	2 762 000
Total Assets	17 913 000	19 032 000	17 668 000	15 220 000
Total Equity	8 081 000	8 505 000	9 867 000	7 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 747 000	37 992 000	35 911 000	36 727 000
Expenditure	36 425 000	33 754 000	32 677 000	33 152 000
Operating Profit	2 322 000	4 237 000	3 235 000	3 576 000
Financial Income	36 000	24 000	4 000	7 000
Financial Costs	30 000	2 000	4 000	15 000
Financial Balance	6 000	22 000	0	−8 000
Earnings Before Tax	2 328 000	4 260 000	3 235 000	3 568 000
Tax	524 000	941 000	727 000	807 000
Net Income	1 804 000	3 318 000	2 507 000	2 762 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 078 000	7 178 000	6 633 000	6 568 000
Total Current Assets	10 835 000	11 853 000	11 034 000	8 652 000
Total Assets	17 913 000	19 032 000	17 668 000	15 220 000
Total Retained Equity	7 961 000	8 385 000	9 747 000	7 839 000
Total Equity	8 081 000	8 505 000	9 867 000	7 959 000
Total Long-Term Debt	0	0	0	12 000
Total Current Debt	9 831 000	10 527 000	7 801 000	7 249 000
Total Equity and Debt	17 913 000	19 032 000	17 668 000	15 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 747 000	37 992 000	35 519 000	34 150 000
Other Income	0	0	393 000	2 578 000
Revenue	38 747 000	37 992 000	35 911 000	36 727 000
Cost of Goods Sold	1 490 000	1 440 000	2 107 000	3 008 000
Salary Costs	29 754 000	27 643 000	25 959 000	25 920 000
Depreciation	370 000	452 000	451 000	193 000
Impairment	0	0	0	0
Expenditure	36 425 000	33 754 000	32 677 000	33 152 000
Operating Profit	2 322 000	4 237 000	3 235 000	3 576 000
Financial Income	36 000	24 000	4 000	7 000
Financial Costs	30 000	2 000	4 000	15 000
Financial Balance	6 000	22 000	0	−8 000
Dividends	0	0	0	0
Net Income	1 804 000	3 318 000	2 507 000	2 762 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	61 000	25 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	545 000	639 000	830 000	1 249 000
Total Tangible Assets	545 000	639 000	830 000	1 249 000
Total Fiancial Fixed Assets	6 479 000	6 479 000	5 779 000	5 319 000
Total Fixed Assets	7 078 000	7 178 000	6 633 000	6 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 485 000	4 782 000	5 121 000	2 573 000
Total Current Assets	10 835 000	11 853 000	11 034 000	8 652 000
Total Assets	17 913 000	19 032 000	17 668 000	15 220 000
Total Equity	8 081 000	8 505 000	9 867 000	7 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	12 000
Creditors	449 000	270 000	587 000	278 000
Unpaid Taxes	4 909 000	4 303 000	3 689 000	3 515 000
Dividends	0	0	0	0
Other Current Debt	4 039 000	4 976 000	2 760 000	2 718 000
Total Current Debt	9 831 000	10 527 000	7 801 000	7 249 000
Total Equity and Debt	17 913 000	19 032 000	17 668 000	15 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,32 %	39,01 %	25,41 %	34,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,99 %	11,15 %	9,01 %	9,74 %
Current Ratio	1,1	1,13	1,41	1,19
Quick Ratio	1,1	1,13	1,41	1,19
Equity Ratio	0,45	0,45	0,56	0,52
Gross Profit Margin	96,15 %	96,21 %	94,13 %	91,81 %