BEDRIFTSBOLIGER AS

9990 BÅTSFJORD

Finances

Share Ownership

Return on Equity

−182,35 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	276 000	254 000	199 000
Net Income	31 000	117 000	88 000	−27 000
Total Assets	745 000	734 000	962 000	822 000
Total Equity	−17 000	−48 000	−166 000	−254 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	276 000	254 000	199 000
Expenditure	230 000	163 000	166 000	226 000
Operating Profit	31 000	113 000	89 000	−27 000
Financial Income	0	4 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	4 000	0	−1 000
Earnings Before Tax	31 000	117 000	88 000	−27 000
Tax	0	0	0	0
Net Income	31 000	117 000	88 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	623 000	679 000	717 000	781 000
Total Current Assets	122 000	55 000	245 000	41 000
Total Assets	745 000	734 000	962 000	822 000
Total Retained Equity	−2 513 000	−2 544 000	−2 662 000	−2 750 000
Total Equity	−17 000	−48 000	−166 000	−254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	762 000	782 000	1 127 000	1 076 000
Total Equity and Debt	745 000	734 000	962 000	822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	17 000	0	0
Other Income	192 000	259 000	254 000	199 000
Revenue	261 000	276 000	254 000	199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	83 000	71 000
Impairment	0	0	0	0
Expenditure	230 000	163 000	166 000	226 000
Operating Profit	31 000	113 000	89 000	−27 000
Financial Income	0	4 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	4 000	0	−1 000
Dividends	0	0	0	0
Net Income	31 000	117 000	88 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	614 000	668 000	717 000	781 000
Machinery and Plant Facilities	9 000	12 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	623 000	679 000	717 000	781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	623 000	679 000	717 000	781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	20 000	221 000	17 000
Total Current Assets	122 000	55 000	245 000	41 000
Total Assets	745 000	734 000	962 000	822 000
Total Equity	−17 000	−48 000	−166 000	−254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	6 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	754 000	776 000	1 124 000	1 076 000
Total Current Debt	762 000	782 000	1 127 000	1 076 000
Total Equity and Debt	745 000	734 000	962 000	822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−182,35 %	−243,75 %	−53,01 %	10,63 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	11,88 %	40,94 %	35,04 %	−13,57 %
Current Ratio	0,16	0,07	0,22	0,04
Quick Ratio	0,16	0,07	0,22	0,04
Equity Ratio	−0,02	−0,07	−0,17	−0,31
Gross Profit Margin	100 %	100 %	100 %	100 %