KONSULENTFIRMAET SMS-ELECTRO ANS

0252 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,94

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 640 000	1 264 000	1 750 000	1 290 000
Net Income	0	0	0	0
Total Assets	1 385 000	1 113 000	1 331 000	748 000
Total Equity	−93 000	−93 000	−93 000	−93 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 640 000	1 264 000	1 750 000	1 290 000
Expenditure	2 640 000	1 265 000	1 750 000	1 290 000
Operating Profit	0	−1 000	0	1 000
Financial Income	0	0	0	0
Financial Costs	0	−1 000	0	1 000
Financial Balance	0	1 000	0	−1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 385 000	1 113 000	1 331 000	748 000
Total Assets	1 385 000	1 113 000	1 331 000	748 000
Total Retained Equity	−93 000	0	−93 000	0
Total Equity	−93 000	−93 000	−93 000	−93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 478 000	1 206 000	1 424 000	841 000
Total Equity and Debt	1 385 000	1 113 000	1 331 000	748 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 640 000	1 264 000	1 750 000	1 290 000
Other Income	0	0	0	0
Revenue	2 640 000	1 264 000	1 750 000	1 290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 640 000	1 265 000	1 750 000	1 290 000
Operating Profit	0	−1 000	0	1 000
Financial Income	0	0	0	0
Financial Costs	0	−1 000	0	1 000
Financial Balance	0	1 000	0	−1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	72 000	32 000	61 000
Total Current Assets	1 385 000	1 113 000	1 331 000	748 000
Total Assets	1 385 000	1 113 000	1 331 000	748 000
Total Equity	−93 000	−93 000	−93 000	−93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	0	0
Unpaid Taxes	0	39 000	70 000	48 000
Dividends	0	0	0	0
Other Current Debt	1 456 000	1 167 000	1 354 000	793 000
Total Current Debt	1 478 000	1 206 000	1 424 000	841 000
Total Equity and Debt	1 385 000	1 113 000	1 331 000	748 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0 %	−0,08 %	0 %	0,08 %
Current Ratio	0,94	0,92	0,93	0,89
Quick Ratio	0,94	0,92	0,93	0,89
Equity Ratio	−0,07	−0,08	−0,07	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %