LONGVAS OPPMÅLING AS

6011 ÅLESUND

Finances

Return on Equity

10,94 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 851 000	7 027 000	5 725 000	6 159 000
Net Income	480 000	745 000	252 000	905 000
Total Assets	7 096 000	7 391 000	6 076 000	6 592 000
Total Equity	4 388 000	4 908 000	5 163 000	4 911 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 851 000	7 027 000	5 725 000	6 159 000
Expenditure	6 287 000	6 113 000	5 443 000	5 042 000
Operating Profit	563 000	913 000	282 000	1 118 000
Financial Income	53 000	39 000	42 000	43 000
Financial Costs	2 000	0	3 000	2 000
Financial Balance	51 000	39 000	39 000	41 000
Earnings Before Tax	614 000	952 000	321 000	1 159 000
Tax	134 000	207 000	69 000	254 000
Net Income	480 000	745 000	252 000	905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 712 000	1 795 000	1 572 000	1 785 000
Total Current Assets	4 384 000	5 596 000	4 503 000	4 806 000
Total Assets	7 096 000	7 391 000	6 076 000	6 592 000
Total Retained Equity	4 288 000	4 808 000	5 063 000	4 811 000
Total Equity	4 388 000	4 908 000	5 163 000	4 911 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 708 000	2 484 000	913 000	1 681 000
Total Equity and Debt	7 096 000	7 391 000	6 076 000	6 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 815 000	7 026 000	5 497 000	6 056 000
Other Income	36 000	0	228 000	104 000
Revenue	6 851 000	7 027 000	5 725 000	6 159 000
Cost of Goods Sold	33 000	5 000	5 000	12 000
Salary Costs	3 535 000	3 598 000	3 148 000	2 799 000
Depreciation	765 000	642 000	534 000	556 000
Impairment	0	0	0	0
Expenditure	6 287 000	6 113 000	5 443 000	5 042 000
Operating Profit	563 000	913 000	282 000	1 118 000
Financial Income	53 000	39 000	42 000	43 000
Financial Costs	2 000	0	3 000	2 000
Financial Balance	51 000	39 000	39 000	41 000
Dividends	1 000 000	1 000 000	0	0
Net Income	480 000	745 000	252 000	905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	73 000	49 000	81 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 616 000	1 689 000	1 491 000	1 671 000
Total Tangible Assets	2 616 000	1 689 000	1 491 000	1 671 000
Total Fiancial Fixed Assets	33 000	33 000	33 000	33 000
Total Fixed Assets	2 712 000	1 795 000	1 572 000	1 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 525 000	4 590 000	3 710 000	3 936 000
Total Current Assets	4 384 000	5 596 000	4 503 000	4 806 000
Total Assets	7 096 000	7 391 000	6 076 000	6 592 000
Total Equity	4 388 000	4 908 000	5 163 000	4 911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	598 000	177 000	118 000	609 000
Unpaid Taxes	552 000	653 000	431 000	468 000
Dividends	1 000 000	1 000 000	0	0
Other Current Debt	434 000	422 000	328 000	353 000
Total Current Debt	2 708 000	2 484 000	913 000	1 681 000
Total Equity and Debt	7 096 000	7 391 000	6 076 000	6 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,94 %	15,18 %	4,88 %	18,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,22 %	12,99 %	4,93 %	18,15 %
Current Ratio	1,62	2,25	4,93	2,86
Quick Ratio	1,62	2,25	4,93	2,86
Equity Ratio	0,62	0,66	0,85	0,74
Gross Profit Margin	99,52 %	99,93 %	99,91 %	99,81 %