INDUSTRI ENGINEERING AS

3039 DRAMMEN

Finances

Return on Equity

0 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	955 000	497 000	7 000
Total Assets	6 291 000	7 549 000	7 594 000	8 106 000
Total Equity	5 449 000	6 249 000	6 594 000	7 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	42 000	33 000	31 000
Operating Profit	−33 000	−42 000	−33 000	−31 000
Financial Income	36 000	1 000 000	534 000	43 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	33 000	997 000	531 000	40 000
Earnings Before Tax	0	955 000	497 000	9 000
Tax	0	0	0	2 000
Net Income	0	955 000	497 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 098 000	5 953 000	5 953 000	7 802 000
Total Current Assets	1 193 000	1 596 000	1 641 000	305 000
Total Assets	6 291 000	7 549 000	7 594 000	8 106 000
Total Retained Equity	449 000	1 249 000	1 594 000	2 096 000
Total Equity	5 449 000	6 249 000	6 594 000	7 096 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	842 000	1 300 000	1 000 000	1 010 000
Total Equity and Debt	6 291 000	7 549 000	7 594 000	8 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	42 000	33 000	31 000
Operating Profit	−33 000	−42 000	−33 000	−31 000
Financial Income	36 000	1 000 000	534 000	43 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	33 000	997 000	531 000	40 000
Dividends	800 000	1 300 000	1 000 000	1 000 000
Net Income	0	955 000	497 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 098 000	5 953 000	5 953 000	7 802 000
Total Fixed Assets	5 098 000	5 953 000	5 953 000	7 802 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	590 000	1 129 000	300 000
Total Current Assets	1 193 000	1 596 000	1 641 000	305 000
Total Assets	6 291 000	7 549 000	7 594 000	8 106 000
Total Equity	5 449 000	6 249 000	6 594 000	7 096 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 300 000	1 000 000	1 000 000
Other Current Debt	42 000	0	0	8 000
Total Current Debt	842 000	1 300 000	1 000 000	1 010 000
Total Equity and Debt	6 291 000	7 549 000	7 594 000	8 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	15,28 %	7,54 %	0,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,42	1,23	1,64	0,3
Quick Ratio	1,42	1,23	1,64	0,3
Equity Ratio	0,87	0,83	0,87	0,88
Gross Profit Margin	-	-	-	-