ELITE EIENDOMSMEGLING AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

−1 053,13 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	714 000	950 000	1 258 000	2 811 000
Net Income	−337 000	−5 000	−333 000	−222 000
Total Assets	155 000	750 000	795 000	1 448 000
Total Equity	32 000	369 000	373 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	714 000	950 000	1 258 000	2 811 000
Expenditure	961 000	943 000	1 688 000	3 093 000
Operating Profit	−248 000	8 000	−430 000	−282 000
Financial Income	0	0	8 000	28 000
Financial Costs	1 000	8 000	4 000	30 000
Financial Balance	−1 000	−8 000	4 000	−2 000
Earnings Before Tax	−249 000	0	−427 000	−284 000
Tax	88 000	4 000	−94 000	−62 000
Net Income	−337 000	−5 000	−333 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	88 000	97 000	97 000
Total Current Assets	152 000	662 000	698 000	1 351 000
Total Assets	155 000	750 000	795 000	1 448 000
Total Retained Equity	−318 000	19 000	23 000	356 000
Total Equity	32 000	369 000	373 000	706 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	123 000	381 000	422 000	742 000
Total Equity and Debt	155 000	750 000	795 000	1 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	714 000	950 000	1 245 000	2 838 000
Other Income	0	0	14 000	−28 000
Revenue	714 000	950 000	1 258 000	2 811 000
Cost of Goods Sold	115 000	89 000	348 000	642 000
Salary Costs	498 000	319 000	609 000	1 650 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	961 000	943 000	1 688 000	3 093 000
Operating Profit	−248 000	8 000	−430 000	−282 000
Financial Income	0	0	8 000	28 000
Financial Costs	1 000	8 000	4 000	30 000
Financial Balance	−1 000	−8 000	4 000	−2 000
Dividends	0	0	0	0
Net Income	−337 000	−5 000	−333 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	88 000	92 000	84 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	0	5 000	13 000
Total Fixed Assets	3 000	88 000	97 000	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	138 000	37 000	323 000
Total Current Assets	152 000	662 000	698 000	1 351 000
Total Assets	155 000	750 000	795 000	1 448 000
Total Equity	32 000	369 000	373 000	706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	0	83 000	68 000
Unpaid Taxes	52 000	45 000	56 000	104 000
Dividends	0	0	0	0
Other Current Debt	73 000	336 000	283 000	570 000
Total Current Debt	123 000	381 000	422 000	742 000
Total Equity and Debt	155 000	750 000	795 000	1 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 053,13 %	−1,36 %	−89,28 %	−31,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−34,73 %	0,84 %	−34,18 %	−10,03 %
Current Ratio	1,24	1,74	1,65	1,82
Quick Ratio	1,24	1,74	1,65	1,82
Equity Ratio	0,21	0,49	0,47	0,49
Gross Profit Margin	83,89 %	90,63 %	72,34 %	77,16 %