MELLOM KRAVIK HALVOR STRØMMEN
3629 NORE
Return on Equity
87,1 %
Current Ratio
2,84
Debt-to-Equity Ratio
1,12
| Key figures (NOK) | 2003 | |
|---|---|---|
| Revenue | 26 905 000 | |
| Net Income | 1 667 000 | |
| Total Assets | 5 774 000 | |
| Total Equity | 1 914 000 |
| Income (NOK) | 2003 | |
|---|---|---|
| Revenue | 26 905 000 | |
| Expenditure | 24 949 000 | |
| Operating Profit | 1 956 000 | |
| Financial Income | 14 000 | |
| Financial Costs | 302 000 | |
| Financial Balance | −288 000 | |
| Earnings Before Tax | 1 667 000 | |
| Tax | 0 | |
| Net Income | 1 667 000 |
| Balance (NOK) | 2003 | |
|---|---|---|
| Total Fixed Assets | 902 000 | |
| Total Current Assets | 4 872 000 | |
| Total Assets | 5 774 000 | |
| Total Retained Equity | 1 914 000 | |
| Total Equity | 1 914 000 | |
| Total Long-Term Debt | 2 144 000 | |
| Total Current Debt | 1 716 000 | |
| Total Equity and Debt | 5 774 000 |
| Cash flow (NOK) | 2003 | |
|---|---|---|
| Sales Income | 26 524 000 | |
| Other Income | 381 000 | |
| Revenue | 26 905 000 | |
| Cost of Goods Sold | 20 443 000 | |
| Salary Costs | 2 211 000 | |
| Depreciation | 299 000 | |
| Impairment | 0 | |
| Expenditure | 24 949 000 | |
| Operating Profit | 1 956 000 | |
| Financial Income | 14 000 | |
| Financial Costs | 302 000 | |
| Financial Balance | −288 000 | |
| Dividends | 0 | |
| Net Income | 1 667 000 |
| Balance details (NOK) | 2003 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 601 000 | |
| Total Tangible Assets | 601 000 | |
| Total Fiancial Fixed Assets | 301 000 | |
| Total Fixed Assets | 902 000 | |
| Stock | 3 233 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 4 872 000 | |
| Total Assets | 5 774 000 | |
| Total Equity | 1 914 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 2 144 000 | |
| Creditors | 718 000 | |
| Unpaid Taxes | 405 000 | |
| Dividends | 0 | |
| Other Current Debt | 359 000 | |
| Total Current Debt | 1 716 000 | |
| Total Equity and Debt | 5 774 000 |
| Financial indicators | 2003 | |
|---|---|---|
| Return on Equity | 87,1 % | |
| Debt-to-Equity Ratio | 1,12 | |
| Operating Profit Margin | 7,27 % | |
| Current Ratio | 2,84 | |
| Quick Ratio | −3,21 | |
| Equity Ratio | 0,33 | |
| Gross Profit Margin | 24,02 % |
Rotate your device to see the full table