ROSENBERGVEIEN BOLIGSAMEIE

1081 OSLO

Finances

Share Ownership

Return on Equity

−110,93 %

Current Ratio

6,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	821 000	785 000	785 000	735 000
Net Income	−416 000	57 000	160 000	131 000
Total Assets	438 000	818 000	903 000	739 000
Total Equity	375 000	791 000	735 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	821 000	785 000	785 000	735 000
Expenditure	1 248 000	738 000	635 000	614 000
Operating Profit	−427 000	47 000	150 000	121 000
Financial Income	10 000	10 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	10 000	10 000
Earnings Before Tax	−416 000	57 000	160 000	131 000
Tax	0	0	0	0
Net Income	−416 000	57 000	160 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	438 000	818 000	903 000	739 000
Total Assets	438 000	818 000	903 000	739 000
Total Retained Equity	375 000	791 000	735 000	575 000
Total Equity	375 000	791 000	735 000	575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	27 000	169 000	164 000
Total Equity and Debt	438 000	818 000	903 000	739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	821 000	785 000	785 000	734 000
Other Income	0	0	0	0
Revenue	821 000	785 000	785 000	735 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	26 000	35 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 248 000	738 000	635 000	614 000
Operating Profit	−427 000	47 000	150 000	121 000
Financial Income	10 000	10 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	10 000	10 000
Dividends	0	0	0	0
Net Income	−416 000	57 000	160 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	770 000	697 000	578 000
Total Current Assets	438 000	818 000	903 000	739 000
Total Assets	438 000	818 000	903 000	739 000
Total Equity	375 000	791 000	735 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	8 000	147 000	137 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	41 000	19 000	21 000	25 000
Total Current Debt	63 000	27 000	169 000	164 000
Total Equity and Debt	438 000	818 000	903 000	739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−110,93 %	7,21 %	21,77 %	22,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−52,01 %	5,99 %	19,11 %	16,46 %
Current Ratio	6,95	30,3	5,34	4,51
Quick Ratio	6,95	30,3	5,34	4,51
Equity Ratio	0,86	0,97	0,81	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %