SIGMA EIENDOM AS

5535 HAUGESUND

Finances

Share Ownership

Return on Equity

12,18 %

Current Ratio

8,65

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	624 000	624 000	624 000
Net Income	174 000	233 000	252 000	239 000
Total Assets	3 770 000	5 456 000	5 854 000	5 842 000
Total Equity	1 428 000	1 268 000	1 047 000	1 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	624 000	624 000	624 000
Expenditure	291 000	202 000	147 000	115 000
Operating Profit	333 000	422 000	477 000	509 000
Financial Income	0	0	0	0
Financial Costs	110 000	124 000	155 000	202 000
Financial Balance	−110 000	−124 000	−155 000	−202 000
Earnings Before Tax	223 000	298 000	323 000	307 000
Tax	49 000	66 000	71 000	67 000
Net Income	174 000	233 000	252 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 230 000	2 298 000	2 365 000	2 433 000
Total Current Assets	1 540 000	3 159 000	3 489 000	3 409 000
Total Assets	3 770 000	5 456 000	5 854 000	5 842 000
Total Retained Equity	1 228 000	1 068 000	847 000	895 000
Total Equity	1 428 000	1 268 000	1 047 000	1 095 000
Total Long-Term Debt	2 164 000	3 165 000	4 199 000	4 636 000
Total Current Debt	178 000	1 023 000	609 000	112 000
Total Equity and Debt	3 770 000	5 456 000	5 854 000	5 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	624 000	624 000	624 000	624 000
Revenue	624 000	624 000	624 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	291 000	202 000	147 000	115 000
Operating Profit	333 000	422 000	477 000	509 000
Financial Income	0	0	0	0
Financial Costs	110 000	124 000	155 000	202 000
Financial Balance	−110 000	−124 000	−155 000	−202 000
Dividends	0	0	300 000	0
Net Income	174 000	233 000	252 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 230 000	2 298 000	2 365 000	2 433 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 230 000	2 298 000	2 365 000	2 433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 230 000	2 298 000	2 365 000	2 433 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	67 000	3 000	0
Total Current Assets	1 540 000	3 159 000	3 489 000	3 409 000
Total Assets	3 770 000	5 456 000	5 854 000	5 842 000
Total Equity	1 428 000	1 268 000	1 047 000	1 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 164 000	3 165 000	4 199 000	4 636 000
Creditors	0	0	4 000	0
Unpaid Taxes	107 000	128 000	140 000	26 000
Dividends	0	0	300 000	0
Other Current Debt	24 000	833 000	95 000	23 000
Total Current Debt	178 000	1 023 000	609 000	112 000
Total Equity and Debt	3 770 000	5 456 000	5 854 000	5 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,18 %	18,38 %	24,07 %	21,83 %
Debt-to-Equity Ratio	1,52	2,5	4,01	4,23
Operating Profit Margin	53,37 %	67,63 %	76,44 %	81,57 %
Current Ratio	8,65	3,09	5,73	30,44
Quick Ratio	8,65	3,09	5,73	30,44
Equity Ratio	0,38	0,23	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %