HELGESENSGT 30 B ANS

0266 OSLO

Finances

Share Ownership

Return on Equity

1 394,12 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	642 000	627 000	627 000	618 000
Net Income	474 000	438 000	498 000	462 000
Total Assets	250 000	250 000	250 000	250 000
Total Equity	34 000	34 000	34 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	642 000	627 000	627 000	618 000
Expenditure	168 000	188 000	129 000	156 000
Operating Profit	474 000	438 000	498 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	474 000	438 000	498 000	462 000
Tax	0	0	0	0
Net Income	474 000	438 000	498 000	462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	0	0	0	0
Total Assets	250 000	250 000	250 000	250 000
Total Retained Equity	34 000	34 000	34 000	34 000
Total Equity	34 000	34 000	34 000	34 000
Total Long-Term Debt	216 000	216 000	216 000	216 000
Total Current Debt	0	0	0	0
Total Equity and Debt	250 000	250 000	250 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	642 000	627 000	627 000	618 000
Revenue	642 000	627 000	627 000	618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	188 000	129 000	156 000
Operating Profit	474 000	438 000	498 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	474 000	438 000	498 000	462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	250 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	250 000	250 000	250 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	250 000	250 000	250 000	250 000
Total Equity	34 000	34 000	34 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	216 000	216 000	216 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	250 000	250 000	250 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 394,12 %	1 288,24 %	1 464,71 %	1 358,82 %
Debt-to-Equity Ratio	6,35	6,35	6,35	6,35
Operating Profit Margin	73,83 %	69,86 %	79,43 %	74,76 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,14	0,14	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %