JAKOB EIENDOM AS

9300 FINNSNES

Finances

Return on Equity

−0,77 %

Current Ratio

20,11

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	8 911 000	1 387 000	1 363 000
Net Income	−43 000	6 716 000	837 000	655 000
Total Assets	6 753 000	9 190 000	6 628 000	6 592 000
Total Equity	5 563 000	7 606 000	5 191 000	4 654 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	8 911 000	1 387 000	1 363 000
Expenditure	75 000	320 000	281 000	475 000
Operating Profit	−62 000	8 592 000	1 106 000	888 000
Financial Income	7 000	26 000	0	0
Financial Costs	1 000	8 000	33 000	48 000
Financial Balance	6 000	18 000	−33 000	−48 000
Earnings Before Tax	−55 000	8 610 000	1 073 000	839 000
Tax	−12 000	1 894 000	236 000	185 000
Net Income	−43 000	6 716 000	837 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 106 000	2 082 000	6 122 000	6 205 000
Total Current Assets	4 646 000	7 109 000	506 000	387 000
Total Assets	6 753 000	9 190 000	6 628 000	6 592 000
Total Retained Equity	4 963 000	7 006 000	4 591 000	4 054 000
Total Equity	5 563 000	7 606 000	5 191 000	4 654 000
Total Long-Term Debt	959 000	1 200 000	1 147 000	1 669 000
Total Current Debt	231 000	384 000	290 000	269 000
Total Equity and Debt	6 753 000	9 190 000	6 628 000	6 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	6 000	9 000	3 000
Other Income	0	8 905 000	1 378 000	1 361 000
Revenue	14 000	8 911 000	1 387 000	1 363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	15 000	120 000	117 000
Impairment	0	0	0	0
Expenditure	75 000	320 000	281 000	475 000
Operating Profit	−62 000	8 592 000	1 106 000	888 000
Financial Income	7 000	26 000	0	0
Financial Costs	1 000	8 000	33 000	48 000
Financial Balance	6 000	18 000	−33 000	−48 000
Dividends	0	0	0	0
Net Income	−43 000	6 716 000	837 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	310 000	294 000
Real Eastate	46 000	46 000	3 832 000	3 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	93 000	38 000	24 000
Total Tangible Assets	114 000	139 000	3 870 000	3 968 000
Total Fiancial Fixed Assets	1 993 000	1 943 000	1 943 000	1 943 000
Total Fixed Assets	2 106 000	2 082 000	6 122 000	6 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 340 000	4 808 000	473 000	364 000
Total Current Assets	4 646 000	7 109 000	506 000	387 000
Total Assets	6 753 000	9 190 000	6 628 000	6 592 000
Total Equity	5 563 000	7 606 000	5 191 000	4 654 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	959 000	1 200 000	1 147 000	1 669 000
Creditors	2 000	0	27 000	26 000
Unpaid Taxes	0	−1 000	1 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	12 000
Total Current Debt	231 000	384 000	290 000	269 000
Total Equity and Debt	6 753 000	9 190 000	6 628 000	6 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,77 %	88,3 %	16,12 %	14,07 %
Debt-to-Equity Ratio	0,17	0,16	0,22	0,36
Operating Profit Margin	−442,86 %	96,42 %	79,74 %	65,15 %
Current Ratio	20,11	18,51	1,74	1,44
Quick Ratio	20,11	18,51	1,74	1,44
Equity Ratio	0,82	0,83	0,78	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %