SHE SANDVED AS

0250 OSLO

Finances

Share Ownership

Return on Equity

221,15 %

Current Ratio

0,04

Debt-to-Equity Ratio

7,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 440 000	5 256 000	5 168 000	5 073 000
Net Income	3 722 000	3 722 000	3 633 000	3 491 000
Total Assets	19 311 000	19 350 000	19 185 000	22 344 000
Total Equity	1 683 000	1 593 000	1 486 000	1 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 440 000	5 256 000	5 168 000	5 073 000
Expenditure	255 000	255 000	226 000	238 000
Operating Profit	5 185 000	5 001 000	4 942 000	4 835 000
Financial Income	0	0	1 000	2 000
Financial Costs	414 000	230 000	285 000	361 000
Financial Balance	−414 000	−230 000	−284 000	−359 000
Earnings Before Tax	4 771 000	4 771 000	4 658 000	4 476 000
Tax	1 050 000	1 050 000	1 025 000	985 000
Net Income	3 722 000	3 722 000	3 633 000	3 491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 132 000	17 955 000	18 155 000	18 355 000
Total Current Assets	179 000	1 395 000	1 029 000	3 989 000
Total Assets	19 311 000	19 350 000	19 185 000	22 344 000
Total Retained Equity	683 000	593 000	486 000	360 000
Total Equity	1 683 000	1 593 000	1 486 000	1 360 000
Total Long-Term Debt	12 799 000	13 006 000	13 156 000	13 365 000
Total Current Debt	4 830 000	4 751 000	4 543 000	7 618 000
Total Equity and Debt	19 311 000	19 350 000	19 185 000	22 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 440 000	5 256 000	5 168 000	5 073 000
Revenue	5 440 000	5 256 000	5 168 000	5 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	255 000	255 000	226 000	238 000
Operating Profit	5 185 000	5 001 000	4 942 000	4 835 000
Financial Income	0	0	1 000	2 000
Financial Costs	414 000	230 000	285 000	361 000
Financial Balance	−414 000	−230 000	−284 000	−359 000
Dividends	0	0	0	0
Net Income	3 722 000	3 722 000	3 633 000	3 491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 756 000	17 955 000	18 155 000	18 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 756 000	17 955 000	18 155 000	18 355 000
Total Fiancial Fixed Assets	1 377 000	0	0	0
Total Fixed Assets	19 132 000	17 955 000	18 155 000	18 355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	338 000	527 000	3 780 000
Total Current Assets	179 000	1 395 000	1 029 000	3 989 000
Total Assets	19 311 000	19 350 000	19 185 000	22 344 000
Total Equity	1 683 000	1 593 000	1 486 000	1 360 000
Short-Term Group Debt	4 656 000	4 634 000	4 498 000	4 289 000
Total Long-Term Debt	12 799 000	13 006 000	13 156 000	13 365 000
Creditors	48 000	52 000	0	0
Unpaid Taxes	7 000	8 000	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	57 000	45 000	3 329 000
Total Current Debt	4 830 000	4 751 000	4 543 000	7 618 000
Total Equity and Debt	19 311 000	19 350 000	19 185 000	22 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	221,15 %	233,65 %	244,48 %	256,69 %
Debt-to-Equity Ratio	7,6	8,16	8,85	9,83
Operating Profit Margin	95,31 %	95,15 %	95,63 %	95,31 %
Current Ratio	0,04	0,29	0,23	0,52
Quick Ratio	0,04	0,29	0,23	0,52
Equity Ratio	0,09	0,08	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %