ADVOKATFIRMAET MORTEN PERSEN AS

0751 OSLO

Finances

Share Ownership

Return on Equity

23,25 %

Current Ratio

3,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 163 000	1 722 000	1 421 000
Net Income	252 000	10 000	429 000	109 000
Total Assets	1 455 000	1 120 000	1 417 000	817 000
Total Equity	1 084 000	832 000	822 000	393 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 163 000	1 722 000	1 421 000
Expenditure	1 104 000	1 146 000	1 173 000	1 276 000
Operating Profit	319 000	16 000	549 000	146 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	1 000	6 000
Financial Balance	1 000	0	0	−6 000
Earnings Before Tax	319 000	16 000	550 000	140 000
Tax	67 000	6 000	121 000	31 000
Net Income	252 000	10 000	429 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	29 000	43 000	56 000
Total Current Assets	1 432 000	1 091 000	1 375 000	761 000
Total Assets	1 455 000	1 120 000	1 417 000	817 000
Total Retained Equity	984 000	732 000	722 000	293 000
Total Equity	1 084 000	832 000	822 000	393 000
Total Long-Term Debt	1 000	0	1 000	1 000
Total Current Debt	369 000	288 000	595 000	422 000
Total Equity and Debt	1 455 000	1 120 000	1 417 000	817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 423 000	1 163 000	1 722 000	1 421 000
Other Income	0	0	0	0
Revenue	1 423 000	1 163 000	1 722 000	1 421 000
Cost of Goods Sold	0	0	12 000	0
Salary Costs	622 000	642 000	633 000	823 000
Depreciation	6 000	13 000	13 000	12 000
Impairment	0	0	0	0
Expenditure	1 104 000	1 146 000	1 173 000	1 276 000
Operating Profit	319 000	16 000	549 000	146 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	1 000	6 000
Financial Balance	1 000	0	0	−6 000
Dividends	0	0	0	0
Net Income	252 000	10 000	429 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	5 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	21 000	31 000
Total Tangible Assets	6 000	12 000	21 000	31 000
Total Fiancial Fixed Assets	17 000	17 000	17 000	17 000
Total Fixed Assets	23 000	29 000	43 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 274 000	773 000	671 000	674 000
Total Current Assets	1 432 000	1 091 000	1 375 000	761 000
Total Assets	1 455 000	1 120 000	1 417 000	817 000
Total Equity	1 084 000	832 000	822 000	393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	1 000	1 000
Creditors	73 000	118 000	266 000	53 000
Unpaid Taxes	145 000	102 000	125 000	201 000
Dividends	0	0	0	0
Other Current Debt	85 000	61 000	81 000	138 000
Total Current Debt	369 000	288 000	595 000	422 000
Total Equity and Debt	1 455 000	1 120 000	1 417 000	817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,25 %	1,2 %	52,19 %	27,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,42 %	1,38 %	31,88 %	10,27 %
Current Ratio	3,88	3,79	2,31	1,8
Quick Ratio	3,88	3,79	2,31	1,8
Equity Ratio	0,75	0,74	0,58	0,48
Gross Profit Margin	100 %	100 %	99,3 %	100 %