JOTUN POWDER COATINGS AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

19,33 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	32 121 000	32 273 000	14 683 000	2 567 000
Total Assets	190 587 000	186 110 000	182 084 000	186 104 000
Total Equity	166 145 000	134 023 000	101 751 000	89 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−412 000	130 000	−684 000	68 000
Operating Profit	412 000	−130 000	684 000	−68 000
Financial Income	42 479 000	44 881 000	41 493 000	47 677 000
Financial Costs	2 660 000	2 495 000	19 604 000	35 799 000
Financial Balance	39 819 000	42 386 000	21 889 000	11 878 000
Earnings Before Tax	40 231 000	42 257 000	22 573 000	11 810 000
Tax	8 110 000	9 984 000	7 891 000	9 243 000
Net Income	32 121 000	32 273 000	14 683 000	2 567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 491 000	170 802 000	170 801 000	184 502 000
Total Current Assets	24 095 000	15 308 000	11 283 000	1 602 000
Total Assets	190 587 000	186 110 000	182 084 000	186 104 000
Total Retained Equity	79 145 000	47 023 000	14 751 000	2 568 000
Total Equity	166 145 000	134 023 000	101 751 000	89 568 000
Total Long-Term Debt	1 000	30 000 000	60 000 000	70 000 000
Total Current Debt	24 441 000	22 087 000	20 333 000	26 536 000
Total Equity and Debt	190 587 000	186 110 000	182 084 000	186 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−412 000	130 000	−684 000	68 000
Operating Profit	412 000	−130 000	684 000	−68 000
Financial Income	42 479 000	44 881 000	41 493 000	47 677 000
Financial Costs	2 660 000	2 495 000	19 604 000	35 799 000
Financial Balance	39 819 000	42 386 000	21 889 000	11 878 000
Dividends	0	0	0	0
Net Income	32 121 000	32 273 000	14 683 000	2 567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	134 000	133 000	564 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	166 491 000	170 668 000	170 668 000	183 938 000
Total Fixed Assets	166 491 000	170 802 000	170 801 000	184 502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	24 095 000	15 308 000	11 283 000	1 602 000
Total Assets	190 587 000	186 110 000	182 084 000	186 104 000
Total Equity	166 145 000	134 023 000	101 751 000	89 568 000
Short-Term Group Debt	0	0	0	17 476 000
Total Long-Term Debt	1 000	30 000 000	60 000 000	70 000 000
Creditors	0	0	267 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 521 000	13 538 000	12 607 000	0
Total Current Debt	24 441 000	22 087 000	20 333 000	26 536 000
Total Equity and Debt	190 587 000	186 110 000	182 084 000	186 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,33 %	24,08 %	14,43 %	2,87 %
Debt-to-Equity Ratio	0	0,22	0,59	0,78
Operating Profit Margin	-	-	-	-
Current Ratio	0,99	0,69	0,55	0,06
Quick Ratio	0,99	0,69	0,55	0,06
Equity Ratio	0,87	0,72	0,56	0,48
Gross Profit Margin	-	-	-	-