ODDBJØRN EIENDOM AS

3917 PORSGRUNN

Finances

Share Ownership

Return on Equity

4,59 %

Current Ratio

8,33

Debt-to-Equity Ratio

1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	598 000	552 000	537 000	499 000
Net Income	71 000	430 000	265 000	60 000
Total Assets	3 979 000	4 450 000	1 769 000	1 543 000
Total Equity	1 547 000	1 476 000	1 046 000	781 000

Income (NOK)	2022	2021	2020	2019
Revenue	598 000	552 000	537 000	499 000
Expenditure	385 000	−36 000	168 000	391 000
Operating Profit	213 000	588 000	369 000	108 000
Financial Income	0	0	0	1 000
Financial Costs	122 000	36 000	29 000	32 000
Financial Balance	−122 000	−36 000	−29 000	−31 000
Earnings Before Tax	91 000	552 000	340 000	77 000
Tax	20 000	121 000	75 000	17 000
Net Income	71 000	430 000	265 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 987 000	1 782 000	609 000	664 000
Total Current Assets	991 000	2 668 000	1 160 000	879 000
Total Assets	3 979 000	4 450 000	1 769 000	1 543 000
Total Retained Equity	1 447 000	1 376 000	946 000	681 000
Total Equity	1 547 000	1 476 000	1 046 000	781 000
Total Long-Term Debt	2 313 000	2 963 000	584 000	679 000
Total Current Debt	119 000	12 000	139 000	84 000
Total Equity and Debt	3 979 000	4 450 000	1 769 000	1 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	598 000	552 000	537 000	499 000
Revenue	598 000	552 000	537 000	499 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	−1 295 000	33 000	88 000
Impairment	0	0	0	0
Expenditure	385 000	−36 000	168 000	391 000
Operating Profit	213 000	588 000	369 000	108 000
Financial Income	0	0	0	1 000
Financial Costs	122 000	36 000	29 000	32 000
Financial Balance	−122 000	−36 000	−29 000	−31 000
Dividends	0	0	0	0
Net Income	71 000	430 000	265 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	386 000	406 000	528 000	550 000
Real Eastate	2 601 000	1 376 000	81 000	115 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 601 000	1 376 000	81 000	115 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 987 000	1 782 000	609 000	664 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	713 000	2 456 000	1 153 000	872 000
Total Current Assets	991 000	2 668 000	1 160 000	879 000
Total Assets	3 979 000	4 450 000	1 769 000	1 543 000
Total Equity	1 547 000	1 476 000	1 046 000	781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 313 000	2 963 000	584 000	679 000
Creditors	119 000	12 000	4 000	2 000
Unpaid Taxes	0	0	82 000	75 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	7 000
Total Current Debt	119 000	12 000	139 000	84 000
Total Equity and Debt	3 979 000	4 450 000	1 769 000	1 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	29,13 %	25,33 %	7,68 %
Debt-to-Equity Ratio	1,5	2,01	0,56	0,87
Operating Profit Margin	35,62 %	106,52 %	68,72 %	21,64 %
Current Ratio	8,33	222,33	8,35	10,46
Quick Ratio	8,33	222,33	8,35	10,46
Equity Ratio	0,39	0,33	0,59	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %