DÆHLI BULL & CO ADVOKATFIRMA DA

0166 OSLO

Finances

Share Ownership

Return on Equity

77,93 %

Current Ratio

4,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 954 000	7 387 000	7 169 000	8 647 000
Net Income	2 341 000	1 563 000	1 543 000	803 000
Total Assets	3 593 000	3 317 000	3 663 000	4 557 000
Total Equity	3 004 000	2 854 000	2 801 000	3 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 954 000	7 387 000	7 169 000	8 647 000
Expenditure	4 621 000	5 839 000	5 635 000	7 834 000
Operating Profit	2 334 000	1 548 000	1 534 000	814 000
Financial Income	18 000	121 000	24 000	13 000
Financial Costs	10 000	106 000	16 000	23 000
Financial Balance	8 000	15 000	8 000	−10 000
Earnings Before Tax	2 341 000	1 563 000	1 543 000	803 000
Tax	0	0	0	0
Net Income	2 341 000	1 563 000	1 543 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	868 000	867 000	963 000	1 016 000
Total Current Assets	2 725 000	2 450 000	2 699 000	3 542 000
Total Assets	3 593 000	3 317 000	3 663 000	4 557 000
Total Retained Equity	1 804 000	1 354 000	1 301 000	2 422 000
Total Equity	3 004 000	2 854 000	2 801 000	3 622 000
Total Long-Term Debt	0	0	50 000	250 000
Total Current Debt	589 000	463 000	812 000	686 000
Total Equity and Debt	3 593 000	3 317 000	3 663 000	4 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 833 000	7 387 000	7 169 000	8 647 000
Other Income	121 000	0	0	0
Revenue	6 954 000	7 387 000	7 169 000	8 647 000
Cost of Goods Sold	0	0	0	28 000
Salary Costs	2 237 000	2 820 000	2 583 000	4 376 000
Depreciation	0	111 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	4 621 000	5 839 000	5 635 000	7 834 000
Operating Profit	2 334 000	1 548 000	1 534 000	814 000
Financial Income	18 000	121 000	24 000	13 000
Financial Costs	10 000	106 000	16 000	23 000
Financial Balance	8 000	15 000	8 000	−10 000
Dividends	0	0	0	0
Net Income	2 341 000	1 563 000	1 543 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	97 000	141 000
Total Tangible Assets	0	0	97 000	141 000
Total Fiancial Fixed Assets	868 000	867 000	866 000	875 000
Total Fixed Assets	868 000	867 000	963 000	1 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	660 000	429 000	912 000
Total Current Assets	2 725 000	2 450 000	2 699 000	3 542 000
Total Assets	3 593 000	3 317 000	3 663 000	4 557 000
Total Equity	3 004 000	2 854 000	2 801 000	3 622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	50 000	250 000
Creditors	315 000	142 000	489 000	219 000
Unpaid Taxes	230 000	267 000	256 000	405 000
Dividends	0	0	0	0
Other Current Debt	43 000	54 000	66 000	63 000
Total Current Debt	589 000	463 000	812 000	686 000
Total Equity and Debt	3 593 000	3 317 000	3 663 000	4 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,93 %	54,77 %	55,09 %	22,17 %
Debt-to-Equity Ratio	0	0	0,02	0,07
Operating Profit Margin	33,56 %	20,96 %	21,4 %	9,41 %
Current Ratio	4,63	5,29	3,32	5,16
Quick Ratio	4,63	5,29	3,32	5,16
Equity Ratio	0,84	0,86	0,76	0,79
Gross Profit Margin	100 %	100 %	100 %	99,68 %