CENTRUMSKLINIKKEN EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

7,41 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	275 000	275 000	275 000
Net Income	148 000	126 000	143 000	159 000
Total Assets	2 065 000	1 909 000	1 788 000	1 643 000
Total Equity	1 996 000	1 848 000	1 722 000	1 579 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	275 000	275 000	275 000
Expenditure	85 000	113 000	91 000	71 000
Operating Profit	190 000	161 000	184 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	190 000	161 000	184 000	204 000
Tax	42 000	36 000	40 000	45 000
Net Income	148 000	126 000	143 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 954 000	1 804 000	1 733 000	1 576 000
Total Current Assets	112 000	105 000	54 000	67 000
Total Assets	2 065 000	1 909 000	1 788 000	1 643 000
Total Retained Equity	1 434 000	1 286 000	1 160 000	1 017 000
Total Equity	1 996 000	1 848 000	1 722 000	1 579 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	61 000	66 000	64 000
Total Equity and Debt	2 065 000	1 909 000	1 788 000	1 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	275 000	275 000	275 000
Other Income	0	0	0	0
Revenue	275 000	275 000	275 000	275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	85 000	113 000	91 000	71 000
Operating Profit	190 000	161 000	184 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	148 000	126 000	143 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	131 000	129 000	127 000	126 000
Real Eastate	234 000	274 000	314 000	353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	234 000	274 000	314 000	353 000
Total Fiancial Fixed Assets	1 589 000	1 401 000	1 293 000	1 097 000
Total Fixed Assets	1 954 000	1 804 000	1 733 000	1 576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	105 000	54 000	67 000
Total Current Assets	112 000	105 000	54 000	67 000
Total Assets	2 065 000	1 909 000	1 788 000	1 643 000
Total Equity	1 996 000	1 848 000	1 722 000	1 579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	24 000	24 000	19 000
Total Current Debt	69 000	61 000	66 000	64 000
Total Equity and Debt	2 065 000	1 909 000	1 788 000	1 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,41 %	6,82 %	8,3 %	10,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,09 %	58,55 %	66,91 %	74,18 %
Current Ratio	1,62	1,72	0,82	1,05
Quick Ratio	1,62	1,72	0,82	1,05
Equity Ratio	0,97	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %