HENNING BYGG AS

1351 RUD

Finances

Return on Equity

806,25 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 322 000	2 671 000	1 236 000	1 988 000
Total Assets	308 000	282 000	261 000	257 000
Total Equity	288 000	117 000	116 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	13 000	12 000
Operating Profit	−16 000	−14 000	−13 000	−12 000
Financial Income	2 350 000	2 700 000	1 250 000	2 000 000
Financial Costs	0	0	0	0
Financial Balance	2 350 000	2 700 000	1 250 000	2 000 000
Earnings Before Tax	2 334 000	2 686 000	1 237 000	1 988 000
Tax	12 000	15 000	1 000	0
Net Income	2 322 000	2 671 000	1 236 000	1 988 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	257 000	257 000	257 000
Total Current Assets	52 000	26 000	4 000	0
Total Assets	308 000	282 000	261 000	257 000
Total Retained Equity	187 000	16 000	15 000	19 000
Total Equity	288 000	117 000	116 000	119 000
Total Long-Term Debt	0	3 000	1 000	0
Total Current Debt	20 000	163 000	144 000	137 000
Total Equity and Debt	308 000	282 000	261 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	13 000	12 000
Operating Profit	−16 000	−14 000	−13 000	−12 000
Financial Income	2 350 000	2 700 000	1 250 000	2 000 000
Financial Costs	0	0	0	0
Financial Balance	2 350 000	2 700 000	1 250 000	2 000 000
Dividends	0	0	0	0
Net Income	2 322 000	2 671 000	1 236 000	1 988 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	257 000	257 000	257 000	257 000
Total Fixed Assets	257 000	257 000	257 000	257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	26 000	4 000	0
Total Current Assets	52 000	26 000	4 000	0
Total Assets	308 000	282 000	261 000	257 000
Total Equity	288 000	117 000	116 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	1 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	150 000	144 000	137 000
Total Current Debt	20 000	163 000	144 000	137 000
Total Equity and Debt	308 000	282 000	261 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	806,25 %	2 282,91 %	1 065,52 %	1 670,59 %
Debt-to-Equity Ratio	0	0,03	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,6	0,16	0,03	0
Quick Ratio	2,6	0,16	0,03	0
Equity Ratio	0,94	0,41	0,44	0,46
Gross Profit Margin	-	-	-	-