company

MORTEN POULSSON

0374 OSLO

Finances

Share Ownership

Return on Equity

125,91 %

Current Ratio

9,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 831 000	2 272 000	2 093 000	1 711 000
Net Income	1 317 000	2 026 000	1 638 000	1 290 000
Total Assets	1 167 000	1 607 000	969 000	905 000
Total Equity	1 046 000	1 273 000	780 000	731 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 831 000	2 272 000	2 093 000	1 711 000
Expenditure	531 000	262 000	453 000	421 000
Operating Profit	1 300 000	2 009 000	1 639 000	1 290 000
Financial Income	18 000	17 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	18 000	17 000	−1 000	0
Earnings Before Tax	1 317 000	2 026 000	1 638 000	1 290 000
Tax	0	0	0	0
Net Income	1 317 000	2 026 000	1 638 000	1 290 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 167 000	1 607 000	969 000	905 000
Total Assets	1 167 000	1 607 000	969 000	905 000
Total Retained Equity	1 046 000	1 273 000	780 000	731 000
Total Equity	1 046 000	1 273 000	780 000	731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	334 000	190 000	173 000
Total Equity and Debt	1 167 000	1 607 000	969 000	905 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 807 000	2 208 000	2 064 000	1 696 000
Other Income	24 000	63 000	30 000	15 000
Revenue	1 831 000	2 272 000	2 093 000	1 711 000
Cost of Goods Sold	18 000	7 000	0	7 000
Salary Costs	2 000	8 000	20 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	531 000	262 000	453 000	421 000
Operating Profit	1 300 000	2 009 000	1 639 000	1 290 000
Financial Income	18 000	17 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	18 000	17 000	−1 000	0
Dividends	0	0	0	0
Net Income	1 317 000	2 026 000	1 638 000	1 290 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	787 000	341 000	168 000	436 000
Total Current Assets	1 167 000	1 607 000	969 000	905 000
Total Assets	1 167 000	1 607 000	969 000	905 000
Total Equity	1 046 000	1 273 000	780 000	731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	64 000	0
Unpaid Taxes	119 000	290 000	119 000	94 000
Dividends	0	0	0	0
Other Current Debt	0	42 000	6 000	79 000
Total Current Debt	121 000	334 000	190 000	173 000
Total Equity and Debt	1 167 000	1 607 000	969 000	905 000

Financial indicators	2021	2020	2019	2018
Return on Equity	125,91 %	159,15 %	210 %	176,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71 %	88,42 %	78,31 %	75,39 %
Current Ratio	9,64	4,81	5,1	5,23
Quick Ratio	9,64	4,81	5,1	5,23
Equity Ratio	0,9	0,79	0,8	0,81
Gross Profit Margin	99,02 %	99,69 %	100 %	99,59 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English