LINDÅS EIENDOM AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

55,27 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 487 000	1 429 000	1 429 000	1 429 000
Net Income	797 000	841 000	729 000	903 000
Total Assets	7 644 000	6 445 000	5 353 000	4 387 000
Total Equity	1 442 000	1 442 000	1 442 000	1 529 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 487 000	1 429 000	1 429 000	1 429 000
Expenditure	324 000	273 000	439 000	282 000
Operating Profit	1 163 000	1 156 000	990 000	1 147 000
Financial Income	−140 000	−78 000	3 000	5 000
Financial Costs	0	0	49 000	32 000
Financial Balance	−140 000	−78 000	−46 000	−27 000
Earnings Before Tax	1 022 000	1 078 000	943 000	1 120 000
Tax	225 000	237 000	214 000	217 000
Net Income	797 000	841 000	729 000	903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 184 000	2 146 000	2 257 000	2 494 000
Total Current Assets	5 460 000	4 299 000	3 096 000	1 893 000
Total Assets	7 644 000	6 445 000	5 353 000	4 387 000
Total Retained Equity	542 000	542 000	542 000	629 000
Total Equity	1 442 000	1 442 000	1 442 000	1 529 000
Total Long-Term Debt	671 000	672 000	754 000	796 000
Total Current Debt	5 531 000	4 331 000	3 158 000	2 061 000
Total Equity and Debt	7 644 000	6 445 000	5 353 000	4 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 487 000	1 429 000	1 429 000	1 429 000
Revenue	1 487 000	1 429 000	1 429 000	1 429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	151 000	151 000	151 000
Impairment	0	0	0	0
Expenditure	324 000	273 000	439 000	282 000
Operating Profit	1 163 000	1 156 000	990 000	1 147 000
Financial Income	−140 000	−78 000	3 000	5 000
Financial Costs	0	0	49 000	32 000
Financial Balance	−140 000	−78 000	−46 000	−27 000
Dividends	0	0	0	0
Net Income	797 000	841 000	729 000	903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	71 000	53 000	36 000
Real Eastate	1 893 000	1 937 000	2 088 000	2 239 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 893 000	1 937 000	2 088 000	2 239 000
Total Fiancial Fixed Assets	200 000	137 000	115 000	218 000
Total Fixed Assets	2 184 000	2 146 000	2 257 000	2 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 460 000	4 299 000	3 096 000	1 893 000
Total Assets	7 644 000	6 445 000	5 353 000	4 387 000
Total Equity	1 442 000	1 442 000	1 442 000	1 529 000
Short-Term Group Debt	5 510 000	4 314 000	3 158 000	2 061 000
Total Long-Term Debt	671 000	672 000	754 000	796 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 531 000	4 331 000	3 158 000	2 061 000
Total Equity and Debt	7 644 000	6 445 000	5 353 000	4 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,27 %	58,32 %	50,55 %	59,06 %
Debt-to-Equity Ratio	0,47	0,47	0,52	0,52
Operating Profit Margin	78,21 %	80,9 %	69,28 %	80,27 %
Current Ratio	0,99	0,99	0,98	0,92
Quick Ratio	0,99	0,99	0,98	0,92
Equity Ratio	0,19	0,22	0,27	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %