company

HEIA OG SKJERVE EIENDOM AS

7600 LEVANGER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−39,64 %

Current Ratio

1,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 237 000	492 000	537 000
Net Income	−109 000	5 490 000	1 445 000	60 000
Total Assets	1 780 000	6 248 000	5 278 000	4 706 000
Total Equity	275 000	1 884 000	2 394 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 237 000	492 000	537 000
Expenditure	108 000	226 000	391 000	428 000
Operating Profit	−108 000	2 012 000	101 000	109 000
Financial Income	0	3 968 000	1 500 000	164 000
Financial Costs	1 000	48 000	159 000	196 000
Financial Balance	−1 000	3 920 000	1 341 000	−32 000
Earnings Before Tax	−109 000	5 933 000	1 442 000	77 000
Tax	0	443 000	−3 000	17 000
Net Income	−109 000	5 490 000	1 445 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	51 000	3 702 000	4 599 000
Total Current Assets	1 730 000	6 198 000	1 576 000	108 000
Total Assets	1 780 000	6 248 000	5 278 000	4 706 000
Total Retained Equity	142 000	1 751 000	2 261 000	816 000
Total Equity	275 000	1 884 000	2 394 000	949 000
Total Long-Term Debt	0	0	2 824 000	3 555 000
Total Current Debt	1 505 000	4 364 000	60 000	203 000
Total Equity and Debt	1 780 000	6 248 000	5 278 000	4 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 237 000	492 000	537 000
Revenue	0	2 237 000	492 000	537 000
Cost of Goods Sold	23 000	37 000	142 000	156 000
Salary Costs	0	0	0	0
Depreciation	0	44 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	108 000	226 000	391 000	428 000
Operating Profit	−108 000	2 012 000	101 000	109 000
Financial Income	0	3 968 000	1 500 000	164 000
Financial Costs	1 000	48 000	159 000	196 000
Financial Balance	−1 000	3 920 000	1 341 000	−32 000
Dividends	1 500 000	6 000 000	0	0
Net Income	−109 000	5 490 000	1 445 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	98 000	86 000
Real Eastate	0	0	1 322 000	1 453 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 322 000	1 453 000
Total Fiancial Fixed Assets	51 000	51 000	2 282 000	3 059 000
Total Fixed Assets	51 000	51 000	3 702 000	4 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 530 000	2 048 000	21 000	0
Total Current Assets	1 730 000	6 198 000	1 576 000	108 000
Total Assets	1 780 000	6 248 000	5 278 000	4 706 000
Total Equity	275 000	1 884 000	2 394 000	949 000
Short-Term Group Debt	0	4 000 000	0	0
Total Long-Term Debt	0	0	2 824 000	3 555 000
Creditors	1 000	13 000	13 000	7 000
Unpaid Taxes	0	0	10 000	8 000
Dividends	1 500 000	6 000 000	0	0
Other Current Debt	4 000	6 000	28 000	159 000
Total Current Debt	1 505 000	4 364 000	60 000	203 000
Total Equity and Debt	1 780 000	6 248 000	5 278 000	4 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,64 %	291,4 %	60,36 %	6,32 %
Debt-to-Equity Ratio	0	0	1,18	3,75
Operating Profit Margin	-	89,94 %	20,53 %	20,3 %
Current Ratio	1,15	1,42	26,27	0,53
Quick Ratio	1,15	1,42	26,27	0,53
Equity Ratio	0,15	0,3	0,45	0,2
Gross Profit Margin	-	98,35 %	71,14 %	70,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English