LÅGEN EIENDOM AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

388,55 %

Current Ratio

0,21

Debt-to-Equity Ratio

53,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 360 000	19 177 000	19 352 000	15 378 000
Net Income	7 429 000	8 357 000	7 793 000	7 680 000
Total Assets	114 214 000	112 226 000	114 012 000	134 510 000
Total Equity	1 912 000	1 510 000	1 135 000	482 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 360 000	19 177 000	19 352 000	15 378 000
Expenditure	6 328 000	5 835 000	5 550 000	4 238 000
Operating Profit	14 032 000	13 342 000	13 802 000	11 140 000
Financial Income	54 000	12 000	73 000	84 000
Financial Costs	4 561 000	2 639 000	3 884 000	1 377 000
Financial Balance	−4 507 000	−2 627 000	−3 811 000	−1 293 000
Earnings Before Tax	9 525 000	10 715 000	9 991 000	9 847 000
Tax	2 095 000	2 357 000	2 198 000	2 167 000
Net Income	7 429 000	8 357 000	7 793 000	7 680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 154 000	108 562 000	113 042 000	120 957 000
Total Current Assets	2 060 000	3 664 000	970 000	13 553 000
Total Assets	114 214 000	112 226 000	114 012 000	134 510 000
Total Retained Equity	1 467 000	1 064 000	690 000	36 000
Total Equity	1 912 000	1 510 000	1 135 000	482 000
Total Long-Term Debt	102 408 000	99 299 000	102 901 000	55 842 000
Total Current Debt	9 894 000	11 417 000	9 976 000	78 186 000
Total Equity and Debt	114 214 000	112 226 000	114 012 000	134 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 360 000	19 177 000	19 352 000	15 378 000
Revenue	20 360 000	19 177 000	19 352 000	15 378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 659 000	4 607 000	4 607 000	2 569 000
Impairment	0	0	0	0
Expenditure	6 328 000	5 835 000	5 550 000	4 238 000
Operating Profit	14 032 000	13 342 000	13 802 000	11 140 000
Financial Income	54 000	12 000	73 000	84 000
Financial Costs	4 561 000	2 639 000	3 884 000	1 377 000
Financial Balance	−4 507 000	−2 627 000	−3 811 000	−1 293 000
Dividends	0	0	0	0
Net Income	7 429 000	8 357 000	7 793 000	7 680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	111 619 000	107 767 000	111 987 000	108 990 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	535 000	795 000	1 055 000	0
Total Tangible Assets	112 154 000	108 562 000	113 042 000	108 990 000
Total Fiancial Fixed Assets	0	0	0	11 968 000
Total Fixed Assets	112 154 000	108 562 000	113 042 000	120 957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 033 000	3 538 000	598 000	9 986 000
Total Current Assets	2 060 000	3 664 000	970 000	13 553 000
Total Assets	114 214 000	112 226 000	114 012 000	134 510 000
Total Equity	1 912 000	1 510 000	1 135 000	482 000
Short-Term Group Debt	9 009 000	10 234 000	9 153 000	9 800 000
Total Long-Term Debt	102 408 000	99 299 000	102 901 000	55 842 000
Creditors	33 000	0	41 000	8 054 000
Unpaid Taxes	852 000	1 181 000	780 000	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	60 138 000
Total Current Debt	9 894 000	11 417 000	9 976 000	78 186 000
Total Equity and Debt	114 214 000	112 226 000	114 012 000	134 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	388,55 %	553,44 %	686,61 %	1 593,36 %
Debt-to-Equity Ratio	53,56	65,76	90,66	115,85
Operating Profit Margin	68,92 %	69,57 %	71,32 %	72,44 %
Current Ratio	0,21	0,32	0,1	0,17
Quick Ratio	0,21	0,32	0,1	0,17
Equity Ratio	0,02	0,01	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %