ADVOKATFIRMAET MED DA

0272 OSLO

Finances

Return on Equity

75,47 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 588 000	5 133 000	4 504 000	4 215 000
Net Income	2 397 000	1 441 000	1 516 000	520 000
Total Assets	11 478 000	2 558 000	2 140 000	1 709 000
Total Equity	3 176 000	2 085 000	1 684 000	1 336 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 588 000	5 133 000	4 504 000	4 215 000
Expenditure	3 202 000	3 695 000	2 990 000	3 696 000
Operating Profit	2 386 000	1 439 000	1 513 000	519 000
Financial Income	11 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	2 000	1 000
Earnings Before Tax	2 397 000	1 441 000	1 516 000	520 000
Tax	0	0	0	0
Net Income	2 397 000	1 441 000	1 516 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	68 000	80 000	65 000
Total Current Assets	11 413 000	2 490 000	2 060 000	1 644 000
Total Assets	11 478 000	2 558 000	2 140 000	1 709 000
Total Retained Equity	3 176 000	2 085 000	1 684 000	1 336 000
Total Equity	3 176 000	2 085 000	1 684 000	1 336 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 302 000	474 000	455 000	373 000
Total Equity and Debt	11 478 000	2 558 000	2 140 000	1 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 466 000	5 015 000	4 376 000	4 104 000
Other Income	122 000	119 000	128 000	111 000
Revenue	5 588 000	5 133 000	4 504 000	4 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 015 000	2 776 000	2 169 000	2 924 000
Depreciation	18 000	12 000	7 000	15 000
Impairment	0	0	0	0
Expenditure	3 202 000	3 695 000	2 990 000	3 696 000
Operating Profit	2 386 000	1 439 000	1 513 000	519 000
Financial Income	11 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	2 397 000	1 441 000	1 516 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	68 000	80 000	65 000
Fixtures	66 000	0	0	0
Total Tangible Assets	66 000	68 000	80 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	68 000	80 000	65 000
Stock	0	0	0	0
Total Investments	20 000	0	0	0
Cash, Bank	8 409 000	235 000	310 000	305 000
Total Current Assets	11 413 000	2 490 000	2 060 000	1 644 000
Total Assets	11 478 000	2 558 000	2 140 000	1 709 000
Total Equity	3 176 000	2 085 000	1 684 000	1 336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 687 000	43 000	11 000	27 000
Unpaid Taxes	589 000	350 000	396 000	296 000
Dividends	0	0	0	0
Other Current Debt	27 000	81 000	48 000	49 000
Total Current Debt	8 302 000	474 000	455 000	373 000
Total Equity and Debt	11 478 000	2 558 000	2 140 000	1 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,47 %	69,11 %	90,02 %	38,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,7 %	28,03 %	33,59 %	12,31 %
Current Ratio	1,37	5,25	4,53	4,41
Quick Ratio	1,37	5,25	4,53	4,41
Equity Ratio	0,28	0,82	0,79	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %