EIENDOM ØSTLANDET AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

3,87 %

Current Ratio

4,18

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	744 000	836 000	865 000	784 000
Net Income	141 000	272 000	267 000	258 000
Total Assets	4 126 000	4 178 000	3 997 000	4 260 000
Total Equity	3 639 000	3 498 000	3 225 000	2 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	744 000	836 000	865 000	784 000
Expenditure	540 000	453 000	443 000	376 000
Operating Profit	204 000	383 000	422 000	407 000
Financial Income	9 000	6 000	3 000	5 000
Financial Costs	3 000	7 000	53 000	57 000
Financial Balance	6 000	−1 000	−50 000	−52 000
Earnings Before Tax	209 000	382 000	371 000	356 000
Tax	68 000	109 000	104 000	98 000
Net Income	141 000	272 000	267 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 875 000	3 360 000	3 565 000	3 647 000
Total Current Assets	251 000	818 000	432 000	613 000
Total Assets	4 126 000	4 178 000	3 997 000	4 260 000
Total Retained Equity	3 090 000	2 949 000	2 676 000	2 409 000
Total Equity	3 639 000	3 498 000	3 225 000	2 958 000
Total Long-Term Debt	427 000	573 000	660 000	1 162 000
Total Current Debt	60 000	107 000	111 000	139 000
Total Equity and Debt	4 126 000	4 178 000	3 997 000	4 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	744 000	836 000	865 000	784 000
Revenue	744 000	836 000	865 000	784 000
Cost of Goods Sold	28 000	1 000	5 000	0
Salary Costs	0	0	0	0
Depreciation	210 000	205 000	201 000	173 000
Impairment	0	0	0	0
Expenditure	540 000	453 000	443 000	376 000
Operating Profit	204 000	383 000	422 000	407 000
Financial Income	9 000	6 000	3 000	5 000
Financial Costs	3 000	7 000	53 000	57 000
Financial Balance	6 000	−1 000	−50 000	−52 000
Dividends	0	0	0	0
Net Income	141 000	272 000	267 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 734 000	3 251 000	3 419 000	3 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	141 000	109 000	146 000	59 000
Total Tangible Assets	3 875 000	3 360 000	3 565 000	3 647 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 875 000	3 360 000	3 565 000	3 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	780 000	388 000	584 000
Total Current Assets	251 000	818 000	432 000	613 000
Total Assets	4 126 000	4 178 000	3 997 000	4 260 000
Total Equity	3 639 000	3 498 000	3 225 000	2 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	427 000	573 000	660 000	1 162 000
Creditors	−8 000	−2 000	−4 000	39 000
Unpaid Taxes	0	0	11 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	60 000	107 000	111 000	139 000
Total Equity and Debt	4 126 000	4 178 000	3 997 000	4 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,87 %	7,78 %	8,28 %	8,72 %
Debt-to-Equity Ratio	0,12	0,16	0,2	0,39
Operating Profit Margin	27,42 %	45,81 %	48,79 %	51,91 %
Current Ratio	4,18	7,64	3,89	4,41
Quick Ratio	4,18	7,64	3,89	4,41
Equity Ratio	0,88	0,84	0,81	0,69
Gross Profit Margin	96,24 %	99,88 %	99,42 %	100 %