BJELLANDBAKKEN BORETTSLAG

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

−0,23 %

Current Ratio

1,71

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 066 000	1 265 000	1 343 000	1 266 000
Net Income	−17 000	665 000	757 000	722 000
Total Assets	20 711 000	21 044 000	20 902 000	20 780 000
Total Equity	7 348 000	7 364 000	6 699 000	5 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 066 000	1 265 000	1 343 000	1 266 000
Expenditure	1 036 000	565 000	515 000	457 000
Operating Profit	30 000	700 000	829 000	810 000
Financial Income	0	0	0	0
Financial Costs	47 000	35 000	72 000	88 000
Financial Balance	−47 000	−35 000	−72 000	−88 000
Earnings Before Tax	−17 000	665 000	757 000	722 000
Tax	0	0	0	0
Net Income	−17 000	665 000	757 000	722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 538 000	20 517 000	20 517 000	20 517 000
Total Current Assets	173 000	526 000	385 000	263 000
Total Assets	20 711 000	21 044 000	20 902 000	20 780 000
Total Retained Equity	7 346 000	7 363 000	6 697 000	5 941 000
Total Equity	7 348 000	7 364 000	6 699 000	5 943 000
Total Long-Term Debt	13 261 000	13 593 000	14 027 000	14 671 000
Total Current Debt	101 000	86 000	176 000	166 000
Total Equity and Debt	20 711 000	21 044 000	20 902 000	20 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 066 000	1 265 000	1 343 000	1 266 000
Revenue	1 066 000	1 265 000	1 343 000	1 266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 036 000	565 000	515 000	457 000
Operating Profit	30 000	700 000	829 000	810 000
Financial Income	0	0	0	0
Financial Costs	47 000	35 000	72 000	88 000
Financial Balance	−47 000	−35 000	−72 000	−88 000
Dividends	0	0	0	0
Net Income	−17 000	665 000	757 000	722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 517 000	20 517 000	20 517 000	20 517 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 517 000	20 517 000	20 517 000	20 517 000
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	20 538 000	20 517 000	20 517 000	20 517 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	526 000	385 000	263 000
Total Current Assets	173 000	526 000	385 000	263 000
Total Assets	20 711 000	21 044 000	20 902 000	20 780 000
Total Equity	7 348 000	7 364 000	6 699 000	5 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 261 000	13 593 000	14 027 000	14 671 000
Creditors	10 000	3 000	8 000	1 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	7 000	0
Total Current Debt	101 000	86 000	176 000	166 000
Total Equity and Debt	20 711 000	21 044 000	20 902 000	20 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,23 %	9,03 %	11,3 %	12,15 %
Debt-to-Equity Ratio	1,8	1,85	2,09	2,47
Operating Profit Margin	2,81 %	55,34 %	61,73 %	63,98 %
Current Ratio	1,71	6,12	2,19	1,58
Quick Ratio	1,71	6,12	2,19	1,58
Equity Ratio	0,35	0,35	0,32	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %