company

ANLEGGSPARTNER AS

5155 BØNES

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

1,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 417 000	2 425 000	2 584 000	2 102 000
Net Income	15 000	162 000	304 000	260 000
Total Assets	1 095 000	1 083 000	1 065 000	793 000
Total Equity	293 000	277 000	415 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 417 000	2 425 000	2 584 000	2 102 000
Expenditure	2 399 000	2 217 000	2 224 000	1 779 000
Operating Profit	18 000	207 000	359 000	323 000
Financial Income	1 000	1 000	2 000	0
Financial Costs	0	3 000	1 000	63 000
Financial Balance	1 000	−2 000	1 000	−63 000
Earnings Before Tax	18 000	205 000	361 000	260 000
Tax	3 000	43 000	57 000	0
Net Income	15 000	162 000	304 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	21 000	32 000	43 000
Total Current Assets	1 085 000	1 062 000	1 032 000	749 000
Total Assets	1 095 000	1 083 000	1 065 000	793 000
Total Retained Equity	263 000	247 000	385 000	82 000
Total Equity	293 000	277 000	415 000	182 000
Total Long-Term Debt	1 000	40 000	168 000	23 000
Total Current Debt	802 000	766 000	481 000	588 000
Total Equity and Debt	1 095 000	1 083 000	1 065 000	793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 417 000	2 425 000	2 327 000	2 102 000
Other Income	0	0	257 000	0
Revenue	2 417 000	2 425 000	2 584 000	2 102 000
Cost of Goods Sold	0	47 000	57 000	22 000
Salary Costs	1 587 000	1 470 000	1 394 000	1 096 000
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	2 399 000	2 217 000	2 224 000	1 779 000
Operating Profit	18 000	207 000	359 000	323 000
Financial Income	1 000	1 000	2 000	0
Financial Costs	0	3 000	1 000	63 000
Financial Balance	1 000	−2 000	1 000	−63 000
Dividends	0	300 000	0	0
Net Income	15 000	162 000	304 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	21 000	32 000	43 000
Total Tangible Assets	10 000	21 000	32 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	21 000	32 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	328 000	374 000	199 000
Total Current Assets	1 085 000	1 062 000	1 032 000	749 000
Total Assets	1 095 000	1 083 000	1 065 000	793 000
Total Equity	293 000	277 000	415 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	40 000	168 000	23 000
Creditors	51 000	32 000	91 000	45 000
Unpaid Taxes	287 000	267 000	202 000	279 000
Dividends	0	300 000	0	0
Other Current Debt	162 000	123 000	130 000	263 000
Total Current Debt	802 000	766 000	481 000	588 000
Total Equity and Debt	1 095 000	1 083 000	1 065 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	58,48 %	73,25 %	142,86 %
Debt-to-Equity Ratio	0	0,14	0,4	0,13
Operating Profit Margin	0,74 %	8,54 %	13,89 %	15,37 %
Current Ratio	1,35	1,39	2,15	1,27
Quick Ratio	1,35	1,39	2,15	1,27
Equity Ratio	0,27	0,26	0,39	0,23
Gross Profit Margin	100 %	98,06 %	97,79 %	98,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English