C. CORWIN INVEST AS

1363 HØVIK

Finances

Return on Equity

8,84 %

Current Ratio

127,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 910 000	17 444 000	4 892 000	12 556 000
Total Assets	21 655 000	32 764 000	24 741 000	25 318 000
Total Equity	21 618 000	22 617 000	18 173 000	21 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	22 000	20 000	21 000
Operating Profit	−22 000	−22 000	−20 000	−21 000
Financial Income	1 955 000	17 598 000	4 967 000	12 705 000
Financial Costs	0	0	1 000	6 000
Financial Balance	1 955 000	17 598 000	4 966 000	12 699 000
Earnings Before Tax	1 933 000	17 576 000	4 946 000	12 679 000
Tax	22 000	132 000	54 000	123 000
Net Income	1 910 000	17 444 000	4 892 000	12 556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 936 000	18 042 000	16 936 000	16 936 000
Total Current Assets	4 719 000	14 722 000	7 806 000	8 382 000
Total Assets	21 655 000	32 764 000	24 741 000	25 318 000
Total Retained Equity	20 368 000	21 395 000	16 951 000	19 958 000
Total Equity	21 618 000	22 617 000	18 173 000	21 180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	10 147 000	6 569 000	4 138 000
Total Equity and Debt	21 655 000	32 764 000	24 741 000	25 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	22 000	20 000	21 000
Operating Profit	−22 000	−22 000	−20 000	−21 000
Financial Income	1 955 000	17 598 000	4 967 000	12 705 000
Financial Costs	0	0	1 000	6 000
Financial Balance	1 955 000	17 598 000	4 966 000	12 699 000
Dividends	2 937 000	0	6 500 000	4 000 000
Net Income	1 910 000	17 444 000	4 892 000	12 556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 936 000	18 042 000	16 936 000	16 936 000
Total Fixed Assets	16 936 000	18 042 000	16 936 000	16 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 072 000	2 199 000	6 729 000	0
Total Current Assets	4 719 000	14 722 000	7 806 000	8 382 000
Total Assets	21 655 000	32 764 000	24 741 000	25 318 000
Total Equity	21 618 000	22 617 000	18 173 000	21 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 937 000	0	6 500 000	4 000 000
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	37 000	10 147 000	6 569 000	4 138 000
Total Equity and Debt	21 655 000	32 764 000	24 741 000	25 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,84 %	77,13 %	26,92 %	59,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	127,54	1,45	1,19	2,03
Quick Ratio	127,54	1,45	1,19	2,03
Equity Ratio	1	0,69	0,73	0,84
Gross Profit Margin	-	-	-	-