ADVOKATHUSET HELGELAND DA

8622 MO I RANA

Finances

Share Ownership

Return on Equity

43,39 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 520 000	21 626 000	22 953 000	18 863 000
Net Income	3 060 000	4 310 000	6 113 000	3 478 000
Total Assets	11 260 000	14 085 000	15 014 000	10 755 000
Total Equity	7 053 000	11 841 000	12 692 000	9 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 520 000	21 626 000	22 953 000	18 863 000
Expenditure	17 475 000	17 320 000	16 837 000	15 364 000
Operating Profit	3 044 000	4 305 000	6 116 000	3 498 000
Financial Income	23 000	12 000	23 000	11 000
Financial Costs	7 000	7 000	26 000	31 000
Financial Balance	16 000	5 000	−3 000	−20 000
Earnings Before Tax	3 060 000	4 310 000	6 113 000	3 478 000
Tax	0	0	0	0
Net Income	3 060 000	4 310 000	6 113 000	3 478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	219 000	342 000	419 000
Total Current Assets	11 132 000	13 867 000	14 672 000	10 337 000
Total Assets	11 260 000	14 085 000	15 014 000	10 755 000
Total Retained Equity	7 053 000	11 841 000	12 692 000	9 128 000
Total Equity	7 053 000	11 841 000	12 692 000	9 128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 207 000	2 245 000	2 323 000	1 627 000
Total Equity and Debt	11 260 000	14 085 000	15 014 000	10 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 492 000	21 599 000	22 911 000	18 861 000
Other Income	27 000	27 000	42 000	2 000
Revenue	20 520 000	21 626 000	22 953 000	18 863 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 224 000	13 081 000	12 600 000	10 995 000
Depreciation	90 000	123 000	115 000	96 000
Impairment	0	0	0	0
Expenditure	17 475 000	17 320 000	16 837 000	15 364 000
Operating Profit	3 044 000	4 305 000	6 116 000	3 498 000
Financial Income	23 000	12 000	23 000	11 000
Financial Costs	7 000	7 000	26 000	31 000
Financial Balance	16 000	5 000	−3 000	−20 000
Dividends	0	0	0	0
Net Income	3 060 000	4 310 000	6 113 000	3 478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 000	59 000	68 000	78 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	160 000	274 000	341 000
Total Tangible Assets	128 000	219 000	342 000	419 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	219 000	342 000	419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 593 000	4 500 000	6 159 000	3 224 000
Total Current Assets	11 132 000	13 867 000	14 672 000	10 337 000
Total Assets	11 260 000	14 085 000	15 014 000	10 755 000
Total Equity	7 053 000	11 841 000	12 692 000	9 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	379 000	347 000	376 000	327 000
Unpaid Taxes	1 705 000	1 563 000	1 701 000	999 000
Dividends	0	0	0	0
Other Current Debt	2 123 000	335 000	246 000	301 000
Total Current Debt	4 207 000	2 245 000	2 323 000	1 627 000
Total Equity and Debt	11 260 000	14 085 000	15 014 000	10 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,39 %	36,4 %	48,16 %	38,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,83 %	19,91 %	26,65 %	18,54 %
Current Ratio	2,65	6,18	6,32	6,35
Quick Ratio	2,65	6,18	6,32	6,35
Equity Ratio	0,63	0,84	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %