BRANN EX AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−11 000	−22 000	−10 000
Total Assets	344 000	352 000	341 000	358 000
Total Equity	−300 000	−300 000	−288 000	−267 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	11 000	20 000	1 000
Operating Profit	−11 000	−20 000	−1 000
Financial Income	0	0	0
Financial Costs	0	1 000	9 000
Financial Balance	0	−1 000	−9 000
Earnings Before Tax	−11 000	−22 000	−10 000
Tax	0	0	0
Net Income	−11 000	−22 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	314 000	322 000	311 000	329 000
Total Assets	344 000	352 000	341 000	358 000
Total Retained Equity	−400 000	−400 000	−388 000	−367 000
Total Equity	−300 000	−300 000	−288 000	−267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	644 000	652 000	629 000	625 000
Total Equity and Debt	344 000	352 000	341 000	358 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	20 000	1 000
Operating Profit	−11 000	−20 000	−1 000
Financial Income	0	0	0
Financial Costs	0	1 000	9 000
Financial Balance	0	−1 000	−9 000
Dividends	0	0	0
Net Income	−11 000	−22 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 000	30 000	30 000	30 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 000	30 000	30 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	310 000	310 000	310 000	310 000
Total Investments	0	0	0	0
Cash, Bank	4 000	12 000	1 000	4 000
Total Current Assets	314 000	322 000	311 000	329 000
Total Assets	344 000	352 000	341 000	358 000
Total Equity	−300 000	−300 000	−288 000	−267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	3 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	649 000	649 000	629 000	624 000
Total Current Debt	644 000	652 000	629 000	625 000
Total Equity and Debt	344 000	352 000	341 000	358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	3,67 %	7,64 %	3,75 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,49	0,49	0,53
Quick Ratio	0,94	0,94	0,97	1,04
Equity Ratio	−0,87	−0,85	−0,84	−0,75
Gross Profit Margin	-	-	-	-