SIGURDSEN INVEST AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

9,06 %

Current Ratio

26,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	2 265 000	152 000	152 000
Net Income	273 000	1 559 000	−38 000	−46 000
Total Assets	3 091 000	13 701 000	6 626 000	6 880 000
Total Equity	3 014 000	5 031 000	3 472 000	3 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	2 265 000	152 000	152 000
Expenditure	114 000	73 000	58 000	45 000
Operating Profit	599 000	2 192 000	95 000	108 000
Financial Income	6 000	16 000	33 000	37 000
Financial Costs	255 000	241 000	167 000	191 000
Financial Balance	−249 000	−225 000	−134 000	−154 000
Earnings Before Tax	350 000	1 967 000	−38 000	−46 000
Tax	77 000	408 000	0	0
Net Income	273 000	1 559 000	−38 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 081 000	1 081 000	6 161 000	6 092 000
Total Current Assets	2 010 000	12 620 000	465 000	789 000
Total Assets	3 091 000	13 701 000	6 626 000	6 880 000
Total Retained Equity	2 984 000	3 911 000	2 351 000	2 390 000
Total Equity	3 014 000	5 031 000	3 472 000	3 510 000
Total Long-Term Debt	0	8 245 000	3 141 000	3 355 000
Total Current Debt	77 000	425 000	13 000	15 000
Total Equity and Debt	3 091 000	13 701 000	6 626 000	6 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	713 000	2 217 000	0	0
Other Income	0	48 000	152 000	152 000
Revenue	713 000	2 265 000	152 000	152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	73 000	58 000	45 000
Operating Profit	599 000	2 192 000	95 000	108 000
Financial Income	6 000	16 000	33 000	37 000
Financial Costs	255 000	241 000	167 000	191 000
Financial Balance	−249 000	−225 000	−134 000	−154 000
Dividends	0	0	0	0
Net Income	273 000	1 559 000	−38 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	5 095 000	5 058 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	5 095 000	5 058 000
Total Fiancial Fixed Assets	1 081 000	1 081 000	1 066 000	1 034 000
Total Fixed Assets	1 081 000	1 081 000	6 161 000	6 092 000
Stock	0	7 140 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 886 000	5 457 000	440 000	764 000
Total Current Assets	2 010 000	12 620 000	465 000	789 000
Total Assets	3 091 000	13 701 000	6 626 000	6 880 000
Total Equity	3 014 000	5 031 000	3 472 000	3 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 245 000	3 141 000	3 355 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	18 000	13 000	15 000
Total Current Debt	77 000	425 000	13 000	15 000
Total Equity and Debt	3 091 000	13 701 000	6 626 000	6 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,06 %	30,99 %	−1,09 %	−1,31 %
Debt-to-Equity Ratio	0	1,64	0,9	0,96
Operating Profit Margin	84,01 %	96,78 %	62,5 %	71,05 %
Current Ratio	26,1	29,69	35,77	52,6
Quick Ratio	26,1	−1,88	35,77	52,6
Equity Ratio	0,98	0,37	0,52	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %