AKC ARKITEKTER AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

22,8 %

Current Ratio

4,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 449 000	1 607 000	1 460 000	1 291 000
Net Income	435 000	446 000	155 000	314 000
Total Assets	2 482 000	2 212 000	2 026 000	1 771 000
Total Equity	1 908 000	1 673 000	1 427 000	1 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 449 000	1 607 000	1 460 000	1 291 000
Expenditure	831 000	1 074 000	1 344 000	1 031 000
Operating Profit	619 000	532 000	116 000	261 000
Financial Income	0	35 000	128 000	111 000
Financial Costs	77 000	1 000	0	0
Financial Balance	−77 000	34 000	128 000	111 000
Earnings Before Tax	542 000	566 000	244 000	372 000
Tax	108 000	120 000	89 000	58 000
Net Income	435 000	446 000	155 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	690 000	589 000
Total Current Assets	2 482 000	2 212 000	1 335 000	1 181 000
Total Assets	2 482 000	2 212 000	2 026 000	1 771 000
Total Retained Equity	1 808 000	1 573 000	1 327 000	1 272 000
Total Equity	1 908 000	1 673 000	1 427 000	1 372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	574 000	539 000	598 000	398 000
Total Equity and Debt	2 482 000	2 212 000	2 026 000	1 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 449 000	1 607 000	1 460 000	1 291 000
Other Income	0	0	0	0
Revenue	1 449 000	1 607 000	1 460 000	1 291 000
Cost of Goods Sold	41 000	0	161 000	14 000
Salary Costs	652 000	655 000	681 000	645 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	831 000	1 074 000	1 344 000	1 031 000
Operating Profit	619 000	532 000	116 000	261 000
Financial Income	0	35 000	128 000	111 000
Financial Costs	77 000	1 000	0	0
Financial Balance	−77 000	34 000	128 000	111 000
Dividends	200 000	100 000	100 000	150 000
Net Income	435 000	446 000	155 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	690 000	563 000
Total Fixed Assets	0	0	690 000	589 000
Stock	0	0	0	0
Total Investments	648 000	725 000	0	0
Cash, Bank	1 246 000	1 175 000	879 000	649 000
Total Current Assets	2 482 000	2 212 000	1 335 000	1 181 000
Total Assets	2 482 000	2 212 000	2 026 000	1 771 000
Total Equity	1 908 000	1 673 000	1 427 000	1 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	42 000	227 000	12 000
Unpaid Taxes	55 000	110 000	81 000	47 000
Dividends	200 000	100 000	100 000	150 000
Other Current Debt	167 000	167 000	128 000	119 000
Total Current Debt	574 000	539 000	598 000	398 000
Total Equity and Debt	2 482 000	2 212 000	2 026 000	1 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,8 %	26,66 %	10,86 %	22,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,72 %	33,11 %	7,95 %	20,22 %
Current Ratio	4,32	4,1	2,23	2,97
Quick Ratio	4,32	4,1	2,23	2,97
Equity Ratio	0,77	0,76	0,7	0,77
Gross Profit Margin	97,17 %	100 %	88,97 %	98,92 %