ADVOKATFIRMAET AASEN AS

0155 OSLO

Finances

Share Ownership

Return on Equity

47,06 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 483 000	4 004 000	4 199 000	4 068 000
Net Income	168 000	149 000	−192 000	−179 000
Total Assets	1 483 000	986 000	1 474 000	1 640 000
Total Equity	357 000	189 000	183 000	375 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 483 000	4 004 000	4 199 000	4 068 000
Expenditure	4 325 000	3 817 000	4 401 000	4 248 000
Operating Profit	157 000	187 000	−201 000	−180 000
Financial Income	78 000	0	1 000	3 000
Financial Costs	20 000	26 000	46 000	30 000
Financial Balance	58 000	−26 000	−45 000	−27 000
Earnings Before Tax	215 000	161 000	−247 000	−206 000
Tax	47 000	11 000	−54 000	−27 000
Net Income	168 000	149 000	−192 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	101 000	136 000	82 000
Total Current Assets	1 429 000	885 000	1 338 000	1 558 000
Total Assets	1 483 000	986 000	1 474 000	1 640 000
Total Retained Equity	257 000	89 000	83 000	275 000
Total Equity	357 000	189 000	183 000	375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 126 000	797 000	1 291 000	1 265 000
Total Equity and Debt	1 483 000	986 000	1 474 000	1 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 483 000	4 004 000	4 199 000	4 068 000
Other Income	0	0	0	0
Revenue	4 483 000	4 004 000	4 199 000	4 068 000
Cost of Goods Sold	5 000	0	0	0
Salary Costs	3 147 000	2 641 000	3 363 000	3 265 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 325 000	3 817 000	4 401 000	4 248 000
Operating Profit	157 000	187 000	−201 000	−180 000
Financial Income	78 000	0	1 000	3 000
Financial Costs	20 000	26 000	46 000	30 000
Financial Balance	58 000	−26 000	−45 000	−27 000
Dividends	0	0	0	0
Net Income	168 000	149 000	−192 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	101 000	136 000	82 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	101 000	136 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	243 000	363 000	467 000
Total Current Assets	1 429 000	885 000	1 338 000	1 558 000
Total Assets	1 483 000	986 000	1 474 000	1 640 000
Total Equity	357 000	189 000	183 000	375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	210 000	112 000	164 000	207 000
Unpaid Taxes	564 000	496 000	803 000	727 000
Dividends	0	0	0	0
Other Current Debt	351 000	188 000	324 000	331 000
Total Current Debt	1 126 000	797 000	1 291 000	1 265 000
Total Equity and Debt	1 483 000	986 000	1 474 000	1 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,06 %	78,84 %	−104,92 %	−47,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,5 %	4,67 %	−4,79 %	−4,42 %
Current Ratio	1,27	1,11	1,04	1,23
Quick Ratio	1,27	1,11	1,04	1,23
Equity Ratio	0,24	0,19	0,12	0,23
Gross Profit Margin	99,89 %	100 %	100 %	100 %