NORDIC SAIL & MARKETING AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

0,52 %

Current Ratio

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2019	2018	2017	2016
Revenue	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−5 000
Total Assets	16 000	2 000	3 000	8 000
Total Equity	−1 344 000	−1 336 000	−1 330 000	−1 324 000

Income (NOK)	2019	2018	2017	2016
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	5 000
Operating Profit	−7 000	−6 000	−6 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−6 000	−6 000	−5 000
Tax	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−5 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	2 000	3 000	8 000
Total Assets	16 000	2 000	3 000	8 000
Total Retained Equity	−1 444 000	−1 436 000	−1 430 000	−1 424 000
Total Equity	−1 344 000	−1 336 000	−1 330 000	−1 324 000
Total Long-Term Debt	1 359 000	1 331 000	1 327 000	1 327 000
Total Current Debt	1 000	7 000	6 000	5 000
Total Equity and Debt	16 000	2 000	3 000	8 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	5 000
Operating Profit	−7 000	−6 000	−6 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−5 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	1 000	3 000	8 000
Total Current Assets	16 000	2 000	3 000	8 000
Total Assets	16 000	2 000	3 000	8 000
Total Equity	−1 344 000	−1 336 000	−1 330 000	−1 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 359 000	1 331 000	1 327 000	1 327 000
Creditors	1 000	7 000	6 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	7 000	6 000	5 000
Total Equity and Debt	16 000	2 000	3 000	8 000

Financial indicators	2019	2018	2017	2016
Return on Equity	0,52 %	0,45 %	0,45 %	0,38 %
Debt-to-Equity Ratio	−1,01	−1	−1	−1
Operating Profit Margin	-	-	-	-
Current Ratio	16	0,29	0,5	1,6
Quick Ratio	16	0,29	0,5	1,6
Equity Ratio	−84	−668	−443,33	−165,5
Gross Profit Margin	-	-	-	-