MOY EIENDOM AS

4885 GRIMSTAD

Finances

Share Ownership

Return on Equity

2,73 %

Current Ratio

41,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Net Income	31 000	28 000	38 000	44 000
Total Assets	1 152 000	1 120 000	1 102 000	1 064 000
Total Equity	1 136 000	1 105 000	1 076 000	1 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Expenditure	104 000	107 000	96 000	87 000
Operating Profit	40 000	37 000	48 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	37 000	48 000	57 000
Tax	9 000	8 000	11 000	13 000
Net Income	31 000	28 000	38 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	537 000	592 000	648 000
Total Current Assets	670 000	582 000	510 000	416 000
Total Assets	1 152 000	1 120 000	1 102 000	1 064 000
Total Retained Equity	1 036 000	1 005 000	976 000	938 000
Total Equity	1 136 000	1 105 000	1 076 000	1 038 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	15 000	26 000	26 000
Total Equity and Debt	1 152 000	1 120 000	1 102 000	1 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	144 000	144 000	144 000
Revenue	144 000	144 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	62 000	62 000	53 000
Impairment	0	0	0	0
Expenditure	104 000	107 000	96 000	87 000
Operating Profit	40 000	37 000	48 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	31 000	28 000	38 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	25 000	18 000	12 000
Real Eastate	450 000	512 000	574 000	637 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	450 000	512 000	574 000	637 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	482 000	537 000	592 000	648 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	556 000	503 000	389 000
Total Current Assets	670 000	582 000	510 000	416 000
Total Assets	1 152 000	1 120 000	1 102 000	1 064 000
Total Equity	1 136 000	1 105 000	1 076 000	1 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	8 000
Total Current Debt	16 000	15 000	26 000	26 000
Total Equity and Debt	1 152 000	1 120 000	1 102 000	1 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,73 %	2,53 %	3,53 %	4,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,78 %	25,69 %	33,33 %	39,58 %
Current Ratio	41,88	38,8	19,62	16
Quick Ratio	41,88	38,8	19,62	16
Equity Ratio	0,99	0,99	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %