JAMO EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

17,91 %

Current Ratio

0,16

Debt-to-Equity Ratio

10,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 049 000	3 600 000	3 640 000	3 587 000
Net Income	508 000	−1 607 000	878 000	1 199 000
Total Assets	37 964 000	38 811 000	38 816 000	27 269 000
Total Equity	2 836 000	2 329 000	3 935 000	3 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 049 000	3 600 000	3 640 000	3 587 000
Expenditure	2 293 000	3 701 000	1 771 000	1 290 000
Operating Profit	1 756 000	−100 000	1 869 000	2 298 000
Financial Income	0	−3 000	0	1 000
Financial Costs	1 106 000	791 000	743 000	762 000
Financial Balance	−1 106 000	−794 000	−743 000	−761 000
Earnings Before Tax	651 000	−894 000	1 126 000	1 537 000
Tax	143 000	713 000	248 000	338 000
Net Income	508 000	−1 607 000	878 000	1 199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 281 000	37 883 000	35 891 000	25 745 000
Total Current Assets	683 000	928 000	2 926 000	1 524 000
Total Assets	37 964 000	38 811 000	38 816 000	27 269 000
Total Retained Equity	2 436 000	1 929 000	3 535 000	2 657 000
Total Equity	2 836 000	2 329 000	3 935 000	3 057 000
Total Long-Term Debt	30 744 000	32 261 000	33 058 000	21 857 000
Total Current Debt	4 384 000	4 222 000	1 823 000	2 356 000
Total Equity and Debt	37 964 000	38 811 000	38 816 000	27 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 049 000	3 600 000	3 640 000	3 587 000
Revenue	4 049 000	3 600 000	3 640 000	3 587 000
Cost of Goods Sold	322 000	24 000	6 000	4 000
Salary Costs	0	0	0	0
Depreciation	749 000	595 000	334 000	334 000
Impairment	0	0	0	0
Expenditure	2 293 000	3 701 000	1 771 000	1 290 000
Operating Profit	1 756 000	−100 000	1 869 000	2 298 000
Financial Income	0	−3 000	0	1 000
Financial Costs	1 106 000	791 000	743 000	762 000
Financial Balance	−1 106 000	−794 000	−743 000	−761 000
Dividends	0	0	0	1 000 000
Net Income	508 000	−1 607 000	878 000	1 199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 268 000	37 865 000	35 891 000	25 745 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	0	0
Total Tangible Assets	37 281 000	37 883 000	35 891 000	25 745 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 281 000	37 883 000	35 891 000	25 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	267 000	2 739 000	993 000
Total Current Assets	683 000	928 000	2 926 000	1 524 000
Total Assets	37 964 000	38 811 000	38 816 000	27 269 000
Total Equity	2 836 000	2 329 000	3 935 000	3 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 744 000	32 261 000	33 058 000	21 857 000
Creditors	2 749 000	2 908 000	363 000	184 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	1 635 000	1 313 000	1 208 000	835 000
Total Current Debt	4 384 000	4 222 000	1 823 000	2 356 000
Total Equity and Debt	37 964 000	38 811 000	38 816 000	27 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,91 %	−69 %	22,31 %	39,22 %
Debt-to-Equity Ratio	10,84	13,85	8,4	7,15
Operating Profit Margin	43,37 %	−2,78 %	51,35 %	64,06 %
Current Ratio	0,16	0,22	1,61	0,65
Quick Ratio	0,16	0,22	1,61	0,65
Equity Ratio	0,07	0,06	0,1	0,11
Gross Profit Margin	92,05 %	99,33 %	99,84 %	99,89 %