TAM INTERNATIONAL NORTH SEA LTD

Aberdeen AB12 3AB, Scotland

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2015	2014	2013	2012
Revenue	2 971 000	2 970 000	401 000	5 616 000
Net Income	1 010 000	178 000	1 177 000	2 046 000
Total Assets	245 000	3 589 000	3 372 000	2 909 000
Total Equity	0	3 402 000	3 224 000	2 046 000

Income (NOK)	2015	2014	2013	2012
Revenue	2 971 000	2 970 000	401 000	5 616 000
Expenditure	1 738 000	2 856 000	927 000	2 773 000
Operating Profit	1 233 000	113 000	−526 000	2 842 000
Financial Income	22 000	74 000	0	0
Financial Costs	0	9 000	0	0
Financial Balance	22 000	65 000	0	0
Earnings Before Tax	1 255 000	178 000	−526 000	2 842 000
Tax	245 000	0	−1 703 000	796 000
Net Income	1 010 000	178 000	1 177 000	2 046 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	245 000	3 589 000	3 372 000	2 909 000
Total Assets	245 000	3 589 000	3 372 000	2 909 000
Total Retained Equity	0	3 402 000	3 224 000	2 046 000
Total Equity	0	3 402 000	3 224 000	2 046 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	187 000	149 000	863 000
Total Equity and Debt	245 000	3 589 000	3 372 000	2 909 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	2 971 000	2 970 000	401 000	5 616 000
Other Income	0	0	0	0
Revenue	2 971 000	2 970 000	401 000	5 616 000
Cost of Goods Sold	446 000	607 000	14 000	77 000
Salary Costs	134 000	1 010 000	581 000	1 165 000
Depreciation	0	0	5 000	36 000
Impairment	0	0	0	0
Expenditure	1 738 000	2 856 000	927 000	2 773 000
Operating Profit	1 233 000	113 000	−526 000	2 842 000
Financial Income	22 000	74 000	0	0
Financial Costs	0	9 000	0	0
Financial Balance	22 000	65 000	0	0
Dividends	0	0	0	0
Net Income	1 010 000	178 000	1 177 000	2 046 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	245 000	3 589 000	3 372 000	2 909 000
Total Assets	245 000	3 589 000	3 372 000	2 909 000
Total Equity	0	3 402 000	3 224 000	2 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	187 000	149 000	67 000
Total Current Debt	245 000	187 000	149 000	863 000
Total Equity and Debt	245 000	3 589 000	3 372 000	2 909 000

Financial indicators	2015	2014	2013	2012
Return on Equity	-	5,23 %	36,51 %	100 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	41,5 %	3,8 %	−131,17 %	50,61 %
Current Ratio	1	19,19	22,63	3,37
Quick Ratio	1	19,19	22,63	3,37
Equity Ratio	0	0,95	0,96	0,7
Gross Profit Margin	84,99 %	79,56 %	96,51 %	98,63 %

Rotate your device to see the full table