BLOKSBERG INVEST AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

42,38 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 628 000	338 000	140 000	345 000
Net Income	3 724 000	−21 000	−376 000	−102 000
Total Assets	11 683 000	7 965 000	7 563 000	7 609 000
Total Equity	8 788 000	5 065 000	5 086 000	5 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 628 000	338 000	140 000	345 000
Expenditure	246 000	304 000	481 000	405 000
Operating Profit	4 382 000	33 000	−341 000	−59 000
Financial Income	88 000	0	8 000	0
Financial Costs	56 000	55 000	43 000	43 000
Financial Balance	32 000	−55 000	−35 000	−43 000
Earnings Before Tax	4 414 000	−21 000	−376 000	−102 000
Tax	690 000	0	0	0
Net Income	3 724 000	−21 000	−376 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 401 000	7 439 000	7 477 000
Total Current Assets	11 683 000	564 000	124 000	133 000
Total Assets	11 683 000	7 965 000	7 563 000	7 609 000
Total Retained Equity	8 688 000	4 965 000	4 986 000	5 362 000
Total Equity	8 788 000	5 065 000	5 086 000	5 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 895 000	2 900 000	2 477 000	2 147 000
Total Equity and Debt	11 683 000	7 965 000	7 563 000	7 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 628 000	338 000	140 000	345 000
Revenue	4 628 000	338 000	140 000	345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	246 000	304 000	481 000	405 000
Operating Profit	4 382 000	33 000	−341 000	−59 000
Financial Income	88 000	0	8 000	0
Financial Costs	56 000	55 000	43 000	43 000
Financial Balance	32 000	−55 000	−35 000	−43 000
Dividends	0	0	0	0
Net Income	3 724 000	−21 000	−376 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 372 000	7 372 000	7 372 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	29 000	67 000	105 000
Total Tangible Assets	0	7 401 000	7 439 000	7 477 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	7 401 000	7 439 000	7 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 683 000	564 000	124 000	133 000
Total Current Assets	11 683 000	564 000	124 000	133 000
Total Assets	11 683 000	7 965 000	7 563 000	7 609 000
Total Equity	8 788 000	5 065 000	5 086 000	5 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	32 000	27 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 862 000	2 867 000	2 450 000	2 147 000
Total Current Debt	2 895 000	2 900 000	2 477 000	2 147 000
Total Equity and Debt	11 683 000	7 965 000	7 563 000	7 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,38 %	−0,41 %	−7,39 %	−1,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,68 %	9,76 %	−243,57 %	−17,1 %
Current Ratio	4,04	0,19	0,05	0,06
Quick Ratio	4,04	0,19	0,05	0,06
Equity Ratio	0,75	0,64	0,67	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %