VESTRE AKER EIENDOM AS

1350 LOMMEDALEN

Finances

Return on Equity

−1,35 %

Current Ratio

46,37

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	235 000	0
Net Income	−58 000	−14 000	53 000	−84 000
Total Assets	4 495 000	4 614 000	4 676 000	4 604 000
Total Equity	4 304 000	4 362 000	4 376 000	4 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	235 000	0
Expenditure	85 000	83 000	166 000	116 000
Operating Profit	−85 000	−83 000	70 000	−115 000
Financial Income	11 000	64 000	30 000	7 000
Financial Costs	0	0	32 000	0
Financial Balance	11 000	64 000	−2 000	7 000
Earnings Before Tax	−74 000	−18 000	68 000	−108 000
Tax	−16 000	−4 000	15 000	−24 000
Net Income	−58 000	−14 000	53 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 733 000	2 767 000	2 808 000	2 861 000
Total Current Assets	1 762 000	1 847 000	1 868 000	1 744 000
Total Assets	4 495 000	4 614 000	4 676 000	4 604 000
Total Retained Equity	3 984 000	4 042 000	4 056 000	4 003 000
Total Equity	4 304 000	4 362 000	4 376 000	4 323 000
Total Long-Term Debt	153 000	192 000	240 000	269 000
Total Current Debt	38 000	60 000	61 000	12 000
Total Equity and Debt	4 495 000	4 614 000	4 676 000	4 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	235 000	0
Revenue	0	0	235 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	4 000	4 000
Depreciation	33 000	42 000	52 000	60 000
Impairment	0	0	0	0
Expenditure	85 000	83 000	166 000	116 000
Operating Profit	−85 000	−83 000	70 000	−115 000
Financial Income	11 000	64 000	30 000	7 000
Financial Costs	0	0	32 000	0
Financial Balance	11 000	64 000	−2 000	7 000
Dividends	0	0	0	0
Net Income	−58 000	−14 000	53 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	133 000	167 000	208 000	261 000
Total Tangible Assets	133 000	167 000	208 000	261 000
Total Fiancial Fixed Assets	2 600 000	2 600 000	2 600 000	2 600 000
Total Fixed Assets	2 733 000	2 767 000	2 808 000	2 861 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 754 000	1 839 000	583 000	974 000
Total Current Assets	1 762 000	1 847 000	1 868 000	1 744 000
Total Assets	4 495 000	4 614 000	4 676 000	4 604 000
Total Equity	4 304 000	4 362 000	4 376 000	4 323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	192 000	240 000	269 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	16 000	12 000
Total Current Debt	38 000	60 000	61 000	12 000
Total Equity and Debt	4 495 000	4 614 000	4 676 000	4 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,35 %	−0,32 %	1,21 %	−1,94 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,06
Operating Profit Margin	-	-	29,79 %	-
Current Ratio	46,37	30,78	30,62	145,33
Quick Ratio	46,37	30,78	30,62	145,33
Equity Ratio	0,96	0,95	0,94	0,94
Gross Profit Margin	-	-	100 %	-