STEINAR KJÆR TRANSPORT AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

92,16 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 196 000	7 610 000	7 542 000	7 428 000
Net Income	1 152 000	477 000	647 000	576 000
Total Assets	3 743 000	2 705 000	2 631 000	2 640 000
Total Equity	1 250 000	1 099 000	1 102 000	1 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 196 000	7 610 000	7 542 000	7 428 000
Expenditure	8 955 000	7 018 000	6 761 000	6 711 000
Operating Profit	1 241 000	591 000	780 000	717 000
Financial Income	193 000	22 000	40 000	22 000
Financial Costs	0	0	0	0
Financial Balance	193 000	22 000	40 000	22 000
Earnings Before Tax	1 433 000	613 000	820 000	739 000
Tax	282 000	136 000	173 000	163 000
Net Income	1 152 000	477 000	647 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	277 000	277 000	277 000
Total Current Assets	3 743 000	2 428 000	2 354 000	2 364 000
Total Assets	3 743 000	2 705 000	2 631 000	2 640 000
Total Retained Equity	1 130 000	979 000	982 000	935 000
Total Equity	1 250 000	1 099 000	1 102 000	1 055 000
Total Long-Term Debt	225 000	145 000	160 000	139 000
Total Current Debt	2 268 000	1 461 000	1 369 000	1 447 000
Total Equity and Debt	3 743 000	2 705 000	2 631 000	2 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 511 000	7 468 000	7 217 000	6 998 000
Other Income	685 000	142 000	325 000	430 000
Revenue	10 196 000	7 610 000	7 542 000	7 428 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 512 000	3 701 000	3 520 000	3 544 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 955 000	7 018 000	6 761 000	6 711 000
Operating Profit	1 241 000	591 000	780 000	717 000
Financial Income	193 000	22 000	40 000	22 000
Financial Costs	0	0	0	0
Financial Balance	193 000	22 000	40 000	22 000
Dividends	1 000 000	480 000	600 000	600 000
Net Income	1 152 000	477 000	647 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	277 000	277 000	277 000
Total Fixed Assets	0	277 000	277 000	277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 141 000	1 623 000	1 307 000	1 565 000
Total Current Assets	3 743 000	2 428 000	2 354 000	2 364 000
Total Assets	3 743 000	2 705 000	2 631 000	2 640 000
Total Equity	1 250 000	1 099 000	1 102 000	1 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	225 000	145 000	160 000	139 000
Creditors	326 000	147 000	0	144 000
Unpaid Taxes	431 000	394 000	341 000	312 000
Dividends	1 000 000	480 000	600 000	600 000
Other Current Debt	1 308 000	770 000	876 000	879 000
Total Current Debt	2 268 000	1 461 000	1 369 000	1 447 000
Total Equity and Debt	3 743 000	2 705 000	2 631 000	2 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,16 %	43,4 %	58,71 %	54,6 %
Debt-to-Equity Ratio	0,18	0,13	0,15	0,13
Operating Profit Margin	12,17 %	7,77 %	10,34 %	9,65 %
Current Ratio	1,65	1,66	1,72	1,63
Quick Ratio	1,65	1,66	1,72	1,63
Equity Ratio	0,33	0,41	0,42	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %