KRISTIANSAND FLUKT AS

4616 KRISTIANSAND S

Finances

Return on Equity

9,05 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	156 000	885 000	310 000
Net Income	532 000	134 000	854 000	255 000
Total Assets	7 006 000	6 974 000	6 839 000	5 974 000
Total Equity	5 876 000	5 344 000	5 210 000	4 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	156 000	885 000	310 000
Expenditure	12 000	22 000	31 000	55 000
Operating Profit	528 000	134 000	854 000	254 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	532 000	134 000	854 000	255 000
Tax	0	0	0	0
Net Income	532 000	134 000	854 000	255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	15 000	15 000
Total Current Assets	7 006 000	6 959 000	6 824 000	5 959 000
Total Assets	7 006 000	6 974 000	6 839 000	5 974 000
Total Retained Equity	2 876 000	2 344 000	2 210 000	1 355 000
Total Equity	5 876 000	5 344 000	5 210 000	4 355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 130 000	1 630 000	1 630 000	1 618 000
Total Equity and Debt	7 006 000	6 974 000	6 839 000	5 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	156 000	885 000	310 000
Revenue	540 000	156 000	885 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	22 000	31 000	55 000
Operating Profit	528 000	134 000	854 000	254 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	532 000	134 000	854 000	255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	15 000	15 000	15 000
Total Fixed Assets	0	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	3 504 000	5 270 000	5 518 000	4 957 000
Cash, Bank	3 501 000	1 689 000	1 207 000	902 000
Total Current Assets	7 006 000	6 959 000	6 824 000	5 959 000
Total Assets	7 006 000	6 974 000	6 839 000	5 974 000
Total Equity	5 876 000	5 344 000	5 210 000	4 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 130 000	1 630 000	1 630 000	1 618 000
Total Current Debt	1 130 000	1 630 000	1 630 000	1 618 000
Total Equity and Debt	7 006 000	6 974 000	6 839 000	5 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,05 %	2,51 %	16,39 %	5,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,78 %	85,9 %	96,5 %	81,94 %
Current Ratio	6,2	4,27	4,19	3,68
Quick Ratio	6,2	4,27	4,19	3,68
Equity Ratio	0,84	0,77	0,76	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %