ASKO VEST AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

26,55 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 969 296 000	9 751 274 000	9 459 700 000	8 619 994 000
Net Income	131 390 000	139 485 000	130 451 000	102 130 000
Total Assets	1 492 745 000	1 285 689 000	1 306 839 000	1 153 627 000
Total Equity	494 868 000	492 450 000	343 130 000	364 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 969 296 000	9 751 274 000	9 459 700 000	8 619 994 000
Expenditure	9 803 553 000	9 572 204 000	9 291 571 000	8 486 274 000
Operating Profit	165 743 000	179 070 000	168 129 000	133 720 000
Financial Income	3 381 000	1 577 000	1 686 000	1 394 000
Financial Costs	611 000	1 793 000	2 524 000	4 161 000
Financial Balance	2 770 000	−216 000	−838 000	−2 767 000
Earnings Before Tax	168 514 000	178 854 000	167 291 000	130 954 000
Tax	37 124 000	39 369 000	36 840 000	28 823 000
Net Income	131 390 000	139 485 000	130 451 000	102 130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 272 000	517 488 000	495 248 000	502 960 000
Total Current Assets	980 473 000	768 201 000	811 592 000	650 667 000
Total Assets	1 492 745 000	1 285 689 000	1 306 839 000	1 153 627 000
Total Retained Equity	419 547 000	417 129 000	267 809 000	289 337 000
Total Equity	494 868 000	492 450 000	343 130 000	364 658 000
Total Long-Term Debt	28 346 000	28 203 000	86 239 000	134 271 000
Total Current Debt	969 530 000	765 037 000	877 470 000	654 698 000
Total Equity and Debt	1 492 745 000	1 285 689 000	1 306 839 000	1 153 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 871 842 000	9 657 944 000	9 373 012 000	8 533 060 000
Other Income	97 454 000	93 331 000	86 687 000	86 935 000
Revenue	9 969 296 000	9 751 274 000	9 459 700 000	8 619 994 000
Cost of Goods Sold	9 195 983 000	9 020 398 000	8 756 092 000	7 956 825 000
Salary Costs	322 461 000	298 104 000	290 563 000	292 044 000
Depreciation	42 526 000	39 550 000	36 294 000	37 637 000
Impairment	0	0	0	0
Expenditure	9 803 553 000	9 572 204 000	9 291 571 000	8 486 274 000
Operating Profit	165 743 000	179 070 000	168 129 000	133 720 000
Financial Income	3 381 000	1 577 000	1 686 000	1 394 000
Financial Costs	611 000	1 793 000	2 524 000	4 161 000
Financial Balance	2 770 000	−216 000	−838 000	−2 767 000
Dividends	0	0	0	0
Net Income	131 390 000	139 485 000	130 451 000	102 130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	400 450 000	398 622 000	414 845 000	426 335 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 819 000	118 781 000	80 310 000	76 507 000
Total Tangible Assets	512 268 000	517 403 000	495 154 000	502 842 000
Total Fiancial Fixed Assets	3 000	85 000	93 000	118 000
Total Fixed Assets	512 272 000	517 488 000	495 248 000	502 960 000
Stock	266 407 000	253 740 000	248 873 000	216 976 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	980 473 000	768 201 000	811 592 000	650 667 000
Total Assets	1 492 745 000	1 285 689 000	1 306 839 000	1 153 627 000
Total Equity	494 868 000	492 450 000	343 130 000	364 658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 346 000	28 203 000	86 239 000	134 271 000
Creditors	679 256 000	485 702 000	522 515 000	399 959 000
Unpaid Taxes	42 384 000	42 349 000	38 352 000	39 810 000
Dividends	0	0	0	0
Other Current Debt	247 890 000	209 444 000	280 258 000	204 882 000
Total Current Debt	969 530 000	765 037 000	877 470 000	654 698 000
Total Equity and Debt	1 492 745 000	1 285 689 000	1 306 839 000	1 153 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,55 %	28,32 %	38,02 %	28,01 %
Debt-to-Equity Ratio	0,06	0,06	0,25	0,37
Operating Profit Margin	1,66 %	1,84 %	1,78 %	1,55 %
Current Ratio	1,01	1	0,92	0,99
Quick Ratio	1,39	1,5	1,29	1,49
Equity Ratio	0,33	0,38	0,26	0,32
Gross Profit Margin	7,76 %	7,5 %	7,44 %	7,69 %