ASKER OPPMÅLING AS

1395 HVALSTAD

Finances

Return on Equity

5,6 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 354 000	26 062 000	25 361 000	28 116 000
Net Income	874 000	1 886 000	2 107 000	2 939 000
Total Assets	20 539 000	24 289 000	24 824 000	24 602 000
Total Equity	15 612 000	17 738 000	18 351 000	17 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 354 000	26 062 000	25 361 000	28 116 000
Expenditure	26 147 000	24 287 000	23 304 000	24 978 000
Operating Profit	1 207 000	1 774 000	2 057 000	3 138 000
Financial Income	256 000	625 000	732 000	698 000
Financial Costs	349 000	97 000	246 000	199 000
Financial Balance	−93 000	528 000	486 000	499 000
Earnings Before Tax	1 113 000	2 302 000	2 543 000	3 638 000
Tax	239 000	415 000	436 000	699 000
Net Income	874 000	1 886 000	2 107 000	2 939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 889 000	14 522 000	16 290 000	16 054 000
Total Current Assets	12 650 000	9 767 000	8 535 000	8 548 000
Total Assets	20 539 000	24 289 000	24 824 000	24 602 000
Total Retained Equity	15 012 000	17 138 000	17 751 000	16 644 000
Total Equity	15 612 000	17 738 000	18 351 000	17 244 000
Total Long-Term Debt	0	1 944 000	2 178 000	2 217 000
Total Current Debt	4 927 000	4 607 000	4 295 000	5 141 000
Total Equity and Debt	20 539 000	24 289 000	24 824 000	24 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 382 000	26 051 000	25 344 000	28 106 000
Other Income	972 000	11 000	18 000	10 000
Revenue	27 354 000	26 062 000	25 361 000	28 116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 235 000	19 130 000	17 856 000	18 324 000
Depreciation	182 000	201 000	193 000	190 000
Impairment	0	0	0	0
Expenditure	26 147 000	24 287 000	23 304 000	24 978 000
Operating Profit	1 207 000	1 774 000	2 057 000	3 138 000
Financial Income	256 000	625 000	732 000	698 000
Financial Costs	349 000	97 000	246 000	199 000
Financial Balance	−93 000	528 000	486 000	499 000
Dividends	0	0	0	0
Net Income	874 000	1 886 000	2 107 000	2 939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	6 670 000	6 670 000	6 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	416 000	568 000	720 000	644 000
Total Tangible Assets	416 000	7 238 000	7 390 000	7 314 000
Total Fiancial Fixed Assets	7 473 000	7 284 000	8 900 000	8 740 000
Total Fixed Assets	7 889 000	14 522 000	16 290 000	16 054 000
Stock	0	0	0	0
Total Investments	2 525 000	2 442 000	1 868 000	1 600 000
Cash, Bank	6 099 000	3 481 000	3 186 000	2 957 000
Total Current Assets	12 650 000	9 767 000	8 535 000	8 548 000
Total Assets	20 539 000	24 289 000	24 824 000	24 602 000
Total Equity	15 612 000	17 738 000	18 351 000	17 244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 944 000	2 178 000	2 217 000
Creditors	603 000	296 000	238 000	737 000
Unpaid Taxes	2 080 000	1 973 000	1 790 000	1 880 000
Dividends	0	0	0	0
Other Current Debt	2 005 000	1 922 000	1 831 000	1 825 000
Total Current Debt	4 927 000	4 607 000	4 295 000	5 141 000
Total Equity and Debt	20 539 000	24 289 000	24 824 000	24 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,6 %	10,63 %	11,48 %	17,04 %
Debt-to-Equity Ratio	0	0,11	0,12	0,13
Operating Profit Margin	4,41 %	6,81 %	8,11 %	11,16 %
Current Ratio	2,57	2,12	1,99	1,66
Quick Ratio	2,57	2,12	1,99	1,66
Equity Ratio	0,76	0,73	0,74	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %