FREDRIKSTAD EIENDOM AS

1622 GRESSVIK

Finances

Return on Equity

−15,05 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 000	51 000	62 000	63 000
Net Income	−154 000	−102 000	−74 000	−113 000
Total Assets	5 277 000	5 799 000	5 949 000	10 164 000
Total Equity	1 023 000	1 281 000	1 643 000	1 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 000	51 000	62 000	63 000
Expenditure	341 000	272 000	269 000	279 000
Operating Profit	−244 000	−221 000	−207 000	−216 000
Financial Income	39 000	72 000	97 000	66 000
Financial Costs	1 000	1 000	7 000	2 000
Financial Balance	38 000	71 000	90 000	64 000
Earnings Before Tax	−206 000	−150 000	−116 000	−151 000
Tax	−53 000	−48 000	−43 000	−39 000
Net Income	−154 000	−102 000	−74 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 280 000	1 379 000	1 483 000	1 575 000
Total Current Assets	3 998 000	4 420 000	4 466 000	8 589 000
Total Assets	5 277 000	5 799 000	5 949 000	10 164 000
Total Retained Equity	0	0	214 000	520 000
Total Equity	1 023 000	1 281 000	1 643 000	1 948 000
Total Long-Term Debt	195 000	260 000	340 000	433 000
Total Current Debt	4 059 000	4 258 000	3 966 000	7 782 000
Total Equity and Debt	5 277 000	5 799 000	5 949 000	10 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	97 000	51 000	62 000	63 000
Revenue	97 000	51 000	62 000	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	91 000	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	341 000	272 000	269 000	279 000
Operating Profit	−244 000	−221 000	−207 000	−216 000
Financial Income	39 000	72 000	97 000	66 000
Financial Costs	1 000	1 000	7 000	2 000
Financial Balance	38 000	71 000	90 000	64 000
Dividends	0	0	0	0
Net Income	−154 000	−102 000	−74 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 000	135 000	228 000	320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	9 000	9 000	9 000
Total Tangible Assets	54 000	144 000	237 000	330 000
Total Fiancial Fixed Assets	1 226 000	1 235 000	1 246 000	1 246 000
Total Fixed Assets	1 280 000	1 379 000	1 483 000	1 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	768 000	1 191 000	1 240 000	6 363 000
Total Current Assets	3 998 000	4 420 000	4 466 000	8 589 000
Total Assets	5 277 000	5 799 000	5 949 000	10 164 000
Total Equity	1 023 000	1 281 000	1 643 000	1 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	195 000	260 000	340 000	433 000
Creditors	3 000	6 000	6 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 057 000	4 252 000	3 960 000	7 777 000
Total Current Debt	4 059 000	4 258 000	3 966 000	7 782 000
Total Equity and Debt	5 277 000	5 799 000	5 949 000	10 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,05 %	−7,96 %	−4,5 %	−5,8 %
Debt-to-Equity Ratio	0,19	0,2	0,21	0,22
Operating Profit Margin	−251,55 %	−433,33 %	−333,87 %	−342,86 %
Current Ratio	0,98	1,04	1,13	1,1
Quick Ratio	0,98	1,04	1,13	1,1
Equity Ratio	0,19	0,22	0,28	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %