TANEM EIENDOM AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,7 %

Current Ratio

0,36

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 473 000	3 505 000	2 546 000	2 568 000
Net Income	960 000	1 866 000	1 311 000	1 224 000
Total Assets	17 221 000	17 765 000	18 732 000	18 622 000
Total Equity	12 475 000	12 116 000	12 750 000	12 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 473 000	3 505 000	2 546 000	2 568 000
Expenditure	921 000	1 067 000	727 000	824 000
Operating Profit	1 552 000	2 439 000	1 818 000	1 743 000
Financial Income	4 000	95 000	36 000	54 000
Financial Costs	286 000	168 000	179 000	236 000
Financial Balance	−282 000	−73 000	−143 000	−182 000
Earnings Before Tax	1 270 000	2 365 000	1 675 000	1 561 000
Tax	310 000	499 000	364 000	337 000
Net Income	960 000	1 866 000	1 311 000	1 224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 621 000	16 748 000	17 673 000	17 603 000
Total Current Assets	600 000	1 016 000	1 059 000	1 019 000
Total Assets	17 221 000	17 765 000	18 732 000	18 622 000
Total Retained Equity	12 375 000	12 016 000	12 650 000	12 089 000
Total Equity	12 475 000	12 116 000	12 750 000	12 189 000
Total Long-Term Debt	3 099 000	3 839 000	4 610 000	5 210 000
Total Current Debt	1 647 000	1 810 000	1 372 000	1 223 000
Total Equity and Debt	17 221 000	17 765 000	18 732 000	18 622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 473 000	3 505 000	2 546 000	2 568 000
Revenue	2 473 000	3 505 000	2 546 000	2 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	45 000	30 000	20 000
Depreciation	108 000	129 000	28 000	35 000
Impairment	0	0	0	0
Expenditure	921 000	1 067 000	727 000	824 000
Operating Profit	1 552 000	2 439 000	1 818 000	1 743 000
Financial Income	4 000	95 000	36 000	54 000
Financial Costs	286 000	168 000	179 000	236 000
Financial Balance	−282 000	−73 000	−143 000	−182 000
Dividends	600 000	0	750 000	600 000
Net Income	960 000	1 866 000	1 311 000	1 224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	39 000	48 000	60 000
Real Eastate	15 562 000	15 562 000	17 074 000	17 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	597 000	689 000	287 000	315 000
Total Tangible Assets	16 159 000	16 251 000	17 360 000	17 389 000
Total Fiancial Fixed Assets	431 000	458 000	264 000	154 000
Total Fixed Assets	16 621 000	16 748 000	17 673 000	17 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	752 000	777 000	757 000
Total Current Assets	600 000	1 016 000	1 059 000	1 019 000
Total Assets	17 221 000	17 765 000	18 732 000	18 622 000
Total Equity	12 475 000	12 116 000	12 750 000	12 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 099 000	3 839 000	4 610 000	5 210 000
Creditors	19 000	63 000	23 000	15 000
Unpaid Taxes	5 000	14 000	9 000	3 000
Dividends	600 000	0	750 000	600 000
Other Current Debt	720 000	1 242 000	237 000	283 000
Total Current Debt	1 647 000	1 810 000	1 372 000	1 223 000
Total Equity and Debt	17 221 000	17 765 000	18 732 000	18 622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,7 %	15,4 %	10,28 %	10,04 %
Debt-to-Equity Ratio	0,25	0,32	0,36	0,43
Operating Profit Margin	62,76 %	69,59 %	71,41 %	67,87 %
Current Ratio	0,36	0,56	0,77	0,83
Quick Ratio	0,36	0,56	0,77	0,83
Equity Ratio	0,72	0,68	0,68	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %