MUSEUMSGATEN 43 AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

149,07 %

Current Ratio

0,43

Debt-to-Equity Ratio

7,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	542 000	521 000	515 000	506 000
Net Income	319 000	287 000	262 000	267 000
Total Assets	2 191 000	2 365 000	2 275 000	2 121 000
Total Equity	214 000	210 000	203 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	542 000	521 000	515 000	506 000
Expenditure	128 000	145 000	171 000	164 000
Operating Profit	413 000	375 000	344 000	342 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	1 000
Earnings Before Tax	417 000	376 000	345 000	342 000
Tax	98 000	90 000	83 000	75 000
Net Income	319 000	287 000	262 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 991 000	2 012 000	2 033 000	2 055 000
Total Current Assets	201 000	353 000	242 000	66 000
Total Assets	2 191 000	2 365 000	2 275 000	2 121 000
Total Retained Equity	114 000	110 000	103 000	101 000
Total Equity	214 000	210 000	203 000	201 000
Total Long-Term Debt	1 515 000	1 735 000	1 675 000	1 520 000
Total Current Debt	463 000	420 000	397 000	400 000
Total Equity and Debt	2 191 000	2 365 000	2 275 000	2 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	542 000	521 000	515 000	506 000
Revenue	542 000	521 000	515 000	506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	128 000	145 000	171 000	164 000
Operating Profit	413 000	375 000	344 000	342 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	1 000
Dividends	315 000	280 000	260 000	260 000
Net Income	319 000	287 000	262 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 991 000	2 012 000	2 033 000	2 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 991 000	2 012 000	2 033 000	2 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 991 000	2 012 000	2 033 000	2 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	346 000	239 000	45 000
Total Current Assets	201 000	353 000	242 000	66 000
Total Assets	2 191 000	2 365 000	2 275 000	2 121 000
Total Equity	214 000	210 000	203 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 515 000	1 735 000	1 675 000	1 520 000
Creditors	5 000	6 000	2 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	315 000	280 000	260 000	260 000
Other Current Debt	45 000	45 000	52 000	53 000
Total Current Debt	463 000	420 000	397 000	400 000
Total Equity and Debt	2 191 000	2 365 000	2 275 000	2 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,07 %	136,67 %	129,06 %	132,84 %
Debt-to-Equity Ratio	7,08	8,26	8,25	7,56
Operating Profit Margin	76,2 %	71,98 %	66,8 %	67,59 %
Current Ratio	0,43	0,84	0,61	0,17
Quick Ratio	0,43	0,84	0,61	0,17
Equity Ratio	0,1	0,09	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %