ABO INSTALLASJON AS

1365 BLOMMENHOLM

Finances

Return on Equity

35,63 %

Current Ratio

2,46

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 516 000	15 388 000	15 929 000	15 621 000
Net Income	1 639 000	1 663 000	2 771 000	1 492 000
Total Assets	8 372 000	8 833 000	7 841 000	7 489 000
Total Equity	4 600 000	4 594 000	4 831 000	3 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 516 000	15 388 000	15 929 000	15 621 000
Expenditure	12 734 000	13 275 000	12 704 000	13 701 000
Operating Profit	1 782 000	2 114 000	3 226 000	1 921 000
Financial Income	336 000	40 000	274 000	29 000
Financial Costs	86 000	25 000	15 000	33 000
Financial Balance	250 000	15 000	259 000	−4 000
Earnings Before Tax	2 033 000	2 128 000	3 485 000	1 917 000
Tax	394 000	465 000	714 000	424 000
Net Income	1 639 000	1 663 000	2 771 000	1 492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 583 000	2 872 000	1 570 000	1 825 000
Total Current Assets	5 789 000	5 961 000	6 271 000	5 664 000
Total Assets	8 372 000	8 833 000	7 841 000	7 489 000
Total Retained Equity	4 500 000	4 494 000	4 731 000	3 660 000
Total Equity	4 600 000	4 594 000	4 831 000	3 760 000
Total Long-Term Debt	1 419 000	1 630 000	407 000	718 000
Total Current Debt	2 353 000	2 609 000	2 603 000	3 011 000
Total Equity and Debt	8 372 000	8 833 000	7 841 000	7 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 516 000	15 098 000	15 664 000	15 621 000
Other Income	0	290 000	266 000	0
Revenue	14 516 000	15 388 000	15 929 000	15 621 000
Cost of Goods Sold	4 368 000	4 917 000	5 147 000	4 976 000
Salary Costs	6 420 000	6 561 000	5 808 000	6 540 000
Depreciation	277 000	147 000	338 000	426 000
Impairment	0	0	0	0
Expenditure	12 734 000	13 275 000	12 704 000	13 701 000
Operating Profit	1 782 000	2 114 000	3 226 000	1 921 000
Financial Income	336 000	40 000	274 000	29 000
Financial Costs	86 000	25 000	15 000	33 000
Financial Balance	250 000	15 000	259 000	−4 000
Dividends	0	0	0	0
Net Income	1 639 000	1 663 000	2 771 000	1 492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	60 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 498 000	1 757 000	415 000	765 000
Total Tangible Assets	1 498 000	1 757 000	415 000	765 000
Total Fiancial Fixed Assets	1 085 000	1 115 000	1 145 000	1 000 000
Total Fixed Assets	2 583 000	2 872 000	1 570 000	1 825 000
Stock	221 000	195 000	227 000	223 000
Total Investments	504 000	544 000	268 000	0
Cash, Bank	3 363 000	3 416 000	4 000 000	3 295 000
Total Current Assets	5 789 000	5 961 000	6 271 000	5 664 000
Total Assets	8 372 000	8 833 000	7 841 000	7 489 000
Total Equity	4 600 000	4 594 000	4 831 000	3 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 419 000	1 630 000	407 000	718 000
Creditors	431 000	662 000	491 000	722 000
Unpaid Taxes	830 000	785 000	766 000	738 000
Dividends	0	0	0	0
Other Current Debt	708 000	813 000	682 000	1 063 000
Total Current Debt	2 353 000	2 609 000	2 603 000	3 011 000
Total Equity and Debt	8 372 000	8 833 000	7 841 000	7 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,63 %	36,2 %	57,36 %	39,68 %
Debt-to-Equity Ratio	0,31	0,35	0,08	0,19
Operating Profit Margin	12,28 %	13,74 %	20,25 %	12,3 %
Current Ratio	2,46	2,28	2,41	1,88
Quick Ratio	2,72	2,47	2,64	2,03
Equity Ratio	0,55	0,52	0,62	0,5
Gross Profit Margin	69,91 %	68,05 %	67,69 %	68,15 %