WIND SNOW & BUILDING TECHNOLOGY AS

8540 BALLANGEN

Finances

Return on Equity

17,38 %

Current Ratio

7,32

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 893 000	1 536 000	2 108 000	3 092 000
Net Income	710 000	−153 000	190 000	604 000
Total Assets	4 665 000	3 765 000	4 048 000	4 077 000
Total Equity	4 084 000	3 374 000	3 553 000	3 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 893 000	1 536 000	2 108 000	3 092 000
Expenditure	1 992 000	1 730 000	1 859 000	2 330 000
Operating Profit	902 000	−193 000	250 000	762 000
Financial Income	12 000	1 000	5 000	14 000
Financial Costs	3 000	5 000	10 000	2 000
Financial Balance	9 000	−4 000	−5 000	12 000
Earnings Before Tax	911 000	−197 000	244 000	774 000
Tax	201 000	−43 000	54 000	171 000
Net Income	710 000	−153 000	190 000	604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	608 000	754 000	892 000	520 000
Total Current Assets	4 057 000	3 011 000	3 156 000	3 557 000
Total Assets	4 665 000	3 765 000	4 048 000	4 077 000
Total Retained Equity	4 008 000	3 298 000	3 451 000	3 261 000
Total Equity	4 084 000	3 374 000	3 553 000	3 363 000
Total Long-Term Debt	28 000	58 000	134 000	10 000
Total Current Debt	554 000	333 000	361 000	704 000
Total Equity and Debt	4 665 000	3 765 000	4 048 000	4 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 577 000	1 632 000	2 223 000	2 881 000
Other Income	317 000	−96 000	−115 000	210 000
Revenue	2 893 000	1 536 000	2 108 000	3 092 000
Cost of Goods Sold	114 000	67 000	2 000	0
Salary Costs	1 346 000	1 218 000	1 425 000	1 786 000
Depreciation	129 000	129 000	121 000	85 000
Impairment	0	0	0	0
Expenditure	1 992 000	1 730 000	1 859 000	2 330 000
Operating Profit	902 000	−193 000	250 000	762 000
Financial Income	12 000	1 000	5 000	14 000
Financial Costs	3 000	5 000	10 000	2 000
Financial Balance	9 000	−4 000	−5 000	12 000
Dividends	0	0	0	0
Net Income	710 000	−153 000	190 000	604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	17 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	378 000	497 000	616 000	300 000
Fixtures	80 000	90 000	126 000	70 000
Total Tangible Assets	458 000	587 000	742 000	370 000
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	608 000	754 000	892 000	520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 242 000	2 478 000	3 015 000	3 254 000
Total Current Assets	4 057 000	3 011 000	3 156 000	3 557 000
Total Assets	4 665 000	3 765 000	4 048 000	4 077 000
Total Equity	4 084 000	3 374 000	3 553 000	3 363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	58 000	134 000	10 000
Creditors	72 000	12 000	11 000	11 000
Unpaid Taxes	168 000	186 000	155 000	282 000
Dividends	0	0	0	0
Other Current Debt	149 000	135 000	157 000	226 000
Total Current Debt	554 000	333 000	361 000	704 000
Total Equity and Debt	4 665 000	3 765 000	4 048 000	4 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,38 %	−4,53 %	5,35 %	17,96 %
Debt-to-Equity Ratio	0,01	0,02	0,04	0
Operating Profit Margin	31,18 %	−12,57 %	11,86 %	24,64 %
Current Ratio	7,32	9,04	8,74	5,05
Quick Ratio	7,32	9,04	8,74	5,05
Equity Ratio	0,88	0,9	0,88	0,82
Gross Profit Margin	96,06 %	95,64 %	99,91 %	100 %