DAMPEJORDET EIENDOM AS

3261 LARVIK

Finances

Return on Equity

3,99 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 784 000	4 213 000	4 388 000	3 604 000
Net Income	1 222 000	1 625 000	1 760 000	1 143 000
Total Assets	35 273 000	35 870 000	36 054 000	37 574 000
Total Equity	30 613 000	30 612 000	30 607 000	30 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 784 000	4 213 000	4 388 000	3 604 000
Expenditure	2 484 000	2 370 000	2 306 000	2 220 000
Operating Profit	1 300 000	1 844 000	2 083 000	1 384 000
Financial Income	266 000	219 000	182 000	143 000
Financial Costs	0	39 000	57 000	98 000
Financial Balance	266 000	180 000	125 000	45 000
Earnings Before Tax	1 566 000	2 024 000	2 208 000	1 429 000
Tax	345 000	399 000	448 000	286 000
Net Income	1 222 000	1 625 000	1 760 000	1 143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 180 000	32 096 000	33 067 000	34 038 000
Total Current Assets	3 092 000	3 774 000	2 987 000	3 536 000
Total Assets	35 273 000	35 870 000	36 054 000	37 574 000
Total Retained Equity	10 813 000	10 812 000	10 807 000	10 807 000
Total Equity	30 613 000	30 612 000	30 607 000	30 607 000
Total Long-Term Debt	1 236 000	2 711 000	2 838 000	4 774 000
Total Current Debt	3 424 000	2 547 000	2 609 000	2 193 000
Total Equity and Debt	35 273 000	35 870 000	36 054 000	37 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 784 000	4 213 000	4 388 000	3 604 000
Revenue	3 784 000	4 213 000	4 388 000	3 604 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 148 000	1 252 000	1 089 000	1 095 000
Depreciation	971 000	971 000	971 000	971 000
Impairment	0	0	0	0
Expenditure	2 484 000	2 370 000	2 306 000	2 220 000
Operating Profit	1 300 000	1 844 000	2 083 000	1 384 000
Financial Income	266 000	219 000	182 000	143 000
Financial Costs	0	39 000	57 000	98 000
Financial Balance	266 000	180 000	125 000	45 000
Dividends	1 221 000	1 620 000	1 760 000	1 200 000
Net Income	1 222 000	1 625 000	1 760 000	1 143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 978 000	30 949 000	31 920 000	32 891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 978 000	30 949 000	31 920 000	32 891 000
Total Fiancial Fixed Assets	2 203 000	1 148 000	1 148 000	1 148 000
Total Fixed Assets	32 180 000	32 096 000	33 067 000	34 038 000
Stock	0	0	0	0
Total Investments	16 000	16 000	49 000	62 000
Cash, Bank	3 063 000	3 271 000	2 276 000	3 462 000
Total Current Assets	3 092 000	3 774 000	2 987 000	3 536 000
Total Assets	35 273 000	35 870 000	36 054 000	37 574 000
Total Equity	30 613 000	30 612 000	30 607 000	30 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 236 000	2 711 000	2 838 000	4 774 000
Creditors	6 000	1 000	0	20 000
Unpaid Taxes	301 000	223 000	215 000	373 000
Dividends	1 221 000	1 620 000	1 760 000	1 200 000
Other Current Debt	2 625 000	1 757 000	1 760 000	1 298 000
Total Current Debt	3 424 000	2 547 000	2 609 000	2 193 000
Total Equity and Debt	35 273 000	35 870 000	36 054 000	37 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,99 %	5,31 %	5,75 %	3,73 %
Debt-to-Equity Ratio	0,04	0,09	0,09	0,16
Operating Profit Margin	34,36 %	43,77 %	47,47 %	38,4 %
Current Ratio	0,9	1,48	1,14	1,61
Quick Ratio	0,9	1,48	1,14	1,61
Equity Ratio	0,87	0,85	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %